MAMMA MIA PIZZERIA

5039 BERGEN

Finances

Share Ownership

Return on Equity

1,66 %

Current Ratio

4,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 440 000	4 355 000	4 004 000	3 175 000
Net Income	22 000	−96 000	149 000	221 000
Total Assets	1 557 000	1 507 000	1 698 000	1 486 000
Total Equity	1 325 000	1 303 000	1 425 000	1 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 440 000	4 355 000	4 004 000	3 175 000
Expenditure	4 413 000	4 486 000	3 893 000	2 879 000
Operating Profit	27 000	−132 000	111 000	296 000
Financial Income	4 000	10 000	1 000	1 000
Financial Costs	2 000	0	0	15 000
Financial Balance	2 000	10 000	1 000	−14 000
Earnings Before Tax	30 000	−123 000	112 000	283 000
Tax	8 000	−27 000	−37 000	62 000
Net Income	22 000	−96 000	149 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	473 000	668 000	673 000	822 000
Total Current Assets	1 084 000	839 000	1 025 000	664 000
Total Assets	1 557 000	1 507 000	1 698 000	1 486 000
Total Retained Equity	1 325 000	1 303 000	1 425 000	1 275 000
Total Equity	1 325 000	1 303 000	1 425 000	1 275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	204 000	273 000	210 000
Total Equity and Debt	1 557 000	1 507 000	1 698 000	1 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 440 000	4 355 000	3 997 000	3 175 000
Other Income	0	0	7 000	0
Revenue	4 440 000	4 355 000	4 004 000	3 175 000
Cost of Goods Sold	1 498 000	1 564 000	1 453 000	1 108 000
Salary Costs	1 870 000	1 934 000	1 617 000	1 025 000
Depreciation	187 000	162 000	157 000	155 000
Impairment	0	0	0	0
Expenditure	4 413 000	4 486 000	3 893 000	2 879 000
Operating Profit	27 000	−132 000	111 000	296 000
Financial Income	4 000	10 000	1 000	1 000
Financial Costs	2 000	0	0	15 000
Financial Balance	2 000	10 000	1 000	−14 000
Dividends	0	0	0	0
Net Income	22 000	−96 000	149 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	473 000	660 000	583 000	738 000
Total Tangible Assets	473 000	660 000	583 000	738 000
Total Fiancial Fixed Assets	0	0	84 000	84 000
Total Fixed Assets	473 000	668 000	673 000	822 000
Stock	38 000	23 000	23 000	21 000
Total Investments	0	0	0	0
Cash, Bank	1 041 000	813 000	1 002 000	641 000
Total Current Assets	1 084 000	839 000	1 025 000	664 000
Total Assets	1 557 000	1 507 000	1 698 000	1 486 000
Total Equity	1 325 000	1 303 000	1 425 000	1 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−48 000	1 000	5 000	19 000
Unpaid Taxes	157 000	74 000	105 000	29 000
Dividends	0	0	0	0
Other Current Debt	123 000	129 000	193 000	99 000
Total Current Debt	232 000	204 000	273 000	210 000
Total Equity and Debt	1 557 000	1 507 000	1 698 000	1 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,66 %	−7,37 %	10,46 %	17,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,61 %	−3,03 %	2,77 %	9,32 %
Current Ratio	4,67	4,11	3,75	3,16
Quick Ratio	5,59	4,64	4,1	3,51
Equity Ratio	0,85	0,86	0,84	0,86
Gross Profit Margin	66,26 %	64,09 %	63,71 %	65,1 %