STONGSVINGEN EIENDOM AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

−1,3 %

Current Ratio

145,06

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	280 000	0	0
Net Income	−164 000	−519 000	−248 000	−11 000
Total Assets	26 614 000	15 056 000	12 764 000	113 000
Total Equity	12 601 000	1 991 000	−135 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 075 000	280 000	0	0
Expenditure	835 000	390 000	105 000	20 000
Operating Profit	239 000	−110 000	−106 000	−20 000
Financial Income	132 000	0	0	9 000
Financial Costs	581 000	556 000	143 000	0
Financial Balance	−449 000	−556 000	−143 000	9 000
Earnings Before Tax	−210 000	−666 000	−248 000	−11 000
Tax	−46 000	−146 000	0	0
Net Income	−164 000	−519 000	−248 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 681 000	11 548 000	12 640 000	0
Total Current Assets	4 932 000	3 508 000	124 000	113 000
Total Assets	26 614 000	15 056 000	12 764 000	113 000
Total Retained Equity	821 000	0	−248 000	0
Total Equity	12 601 000	1 991 000	−135 000	113 000
Total Long-Term Debt	13 979 000	13 048 000	12 854 000	0
Total Current Debt	34 000	18 000	45 000	0
Total Equity and Debt	26 614 000	15 056 000	12 764 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 075 000	280 000	0	0
Revenue	1 075 000	280 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	505 000	266 000	71 000	0
Impairment	0	0	0	0
Expenditure	835 000	390 000	105 000	20 000
Operating Profit	239 000	−110 000	−106 000	−20 000
Financial Income	132 000	0	0	9 000
Financial Costs	581 000	556 000	143 000	0
Financial Balance	−449 000	−556 000	−143 000	9 000
Dividends	0	0	0	0
Net Income	−164 000	−519 000	−248 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 488 000	11 548 000	12 640 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	193 000	0	0	0
Total Tangible Assets	21 681 000	11 548 000	12 640 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 681 000	11 548 000	12 640 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	491 000	77 000	111 000
Total Current Assets	4 932 000	3 508 000	124 000	113 000
Total Assets	26 614 000	15 056 000	12 764 000	113 000
Total Equity	12 601 000	1 991 000	−135 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 979 000	13 048 000	12 854 000	0
Creditors	34 000	0	45 000	0
Unpaid Taxes	0	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	34 000	18 000	45 000	0
Total Equity and Debt	26 614 000	15 056 000	12 764 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,3 %	−26,07 %	183,7 %	−9,73 %
Debt-to-Equity Ratio	1,11	6,55	−95,21	0
Operating Profit Margin	22,23 %	−39,29 %	-	-
Current Ratio	145,06	194,89	2,76	-
Quick Ratio	145,06	194,89	2,76	-
Equity Ratio	0,47	0,13	−0,01	1
Gross Profit Margin	100 %	100 %	-	-