HANSEN & OLSEN AS

1387 ASKER

Finances

Return on Equity

7,42 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	64 000	814 000	−3 000	0
Total Assets	3 232 000	856 000	39 000	31 000
Total Equity	862 000	798 000	−19 000	−16 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	19 000	152 000	3 000
Operating Profit	−19 000	−152 000	−3 000
Financial Income	108 000	978 000	0
Financial Costs	25 000	12 000	0
Financial Balance	83 000	966 000	0
Earnings Before Tax	64 000	814 000	−3 000
Tax	0	0	0
Net Income	64 000	814 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 232 000	856 000	39 000	31 000
Total Assets	3 232 000	856 000	39 000	31 000
Total Retained Equity	752 000	688 000	−129 000	−126 000
Total Equity	862 000	798 000	−19 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 371 000	58 000	58 000	48 000
Total Equity and Debt	3 232 000	856 000	39 000	31 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	152 000	3 000
Operating Profit	−19 000	−152 000	−3 000
Financial Income	108 000	978 000	0
Financial Costs	25 000	12 000	0
Financial Balance	83 000	966 000	0
Dividends	0	0	0
Net Income	64 000	814 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	880 000	776 000	34 000	0
Cash, Bank	52 000	80 000	5 000	31 000
Total Current Assets	3 232 000	856 000	39 000	31 000
Total Assets	3 232 000	856 000	39 000	31 000
Total Equity	862 000	798 000	−19 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 371 000	58 000	58 000	48 000
Total Current Debt	2 371 000	58 000	58 000	48 000
Total Equity and Debt	3 232 000	856 000	39 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,42 %	102,01 %	15,79 %	−0 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,36	14,76	0,67	0,65
Quick Ratio	1,36	14,76	0,67	0,65
Equity Ratio	0,27	0,93	−0,49	−0,52
Gross Profit Margin	-	-	-	-