NORDIC WORLD CONSULTING AS

0252 OSLO

Finances

Share Ownership

Return on Equity

119,72 %

Current Ratio

−0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	775 000	3 109 000	1 903 000	200 000
Net Income	−1 178 000	116 000	488 000	108 000
Total Assets	36 000	1 189 000	1 242 000	222 000
Total Equity	−984 000	224 000	708 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	775 000	3 109 000	1 903 000	200 000
Expenditure	1 663 000	2 287 000	1 236 000	92 000
Operating Profit	−888 000	822 000	667 000	108 000
Financial Income	−4 000	29 000	8 000	0
Financial Costs	547 000	369 000	44 000	0
Financial Balance	−551 000	−340 000	−36 000	0
Earnings Before Tax	−1 438 000	482 000	632 000	108 000
Tax	−260 000	366 000	143 000	0
Net Income	−1 178 000	116 000	488 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	564 000	91 000	91 000
Total Current Assets	−93 000	625 000	1 151 000	131 000
Total Assets	36 000	1 189 000	1 242 000	222 000
Total Retained Equity	−1 090 000	118 000	602 000	113 000
Total Equity	−984 000	224 000	708 000	219 000
Total Long-Term Debt	0	118 000	0	0
Total Current Debt	1 020 000	847 000	534 000	2 000
Total Equity and Debt	36 000	1 189 000	1 242 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	775 000	3 097 000	1 903 000	200 000
Other Income	0	12 000	0	0
Revenue	775 000	3 109 000	1 903 000	200 000
Cost of Goods Sold	0	342 000	11 000	0
Salary Costs	479 000	247 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 663 000	2 287 000	1 236 000	92 000
Operating Profit	−888 000	822 000	667 000	108 000
Financial Income	−4 000	29 000	8 000	0
Financial Costs	547 000	369 000	44 000	0
Financial Balance	−551 000	−340 000	−36 000	0
Dividends	30 000	600 000	0	0
Net Income	−1 178 000	116 000	488 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	142 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	214 000	0	0
Total Tangible Assets	214 000	214 000	0	0
Total Fiancial Fixed Assets	−227 000	350 000	91 000	91 000
Total Fixed Assets	129 000	564 000	91 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	91 000	708 000	15 000
Total Current Assets	−93 000	625 000	1 151 000	131 000
Total Assets	36 000	1 189 000	1 242 000	222 000
Total Equity	−984 000	224 000	708 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	118 000	0	0
Creditors	291 000	120 000	351 000	0
Unpaid Taxes	8 000	52 000	40 000	3 000
Dividends	30 000	600 000	0	0
Other Current Debt	540 000	428 000	0	0
Total Current Debt	1 020 000	847 000	534 000	2 000
Total Equity and Debt	36 000	1 189 000	1 242 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,72 %	51,79 %	68,93 %	49,32 %
Debt-to-Equity Ratio	−0	0,53	0	0
Operating Profit Margin	−114,58 %	26,44 %	35,05 %	54 %
Current Ratio	−0,09	0,74	2,16	65,5
Quick Ratio	−0,09	0,74	2,16	65,5
Equity Ratio	−27,33	0,19	0,57	0,99
Gross Profit Margin	100 %	89 %	99,42 %	100 %

Rotate your device to see the full table