TEMPORI TECHNOLOGY AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

2 379 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 958 000	6 815 000	8 609 000	9 671 000
Net Income	2 379 000	2 337 000	3 273 000	3 231 000
Total Assets	4 115 000	4 011 000	5 254 000	5 936 000
Total Equity	100 000	100 000	101 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 958 000	6 815 000	8 609 000	9 671 000
Expenditure	2 922 000	3 830 000	4 440 000	5 580 000
Operating Profit	3 036 000	2 986 000	4 169 000	4 091 000
Financial Income	15 000	13 000	29 000	52 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	14 000	11 000	29 000	51 000
Earnings Before Tax	3 049 000	2 997 000	4 198 000	4 142 000
Tax	671 000	659 000	924 000	911 000
Net Income	2 379 000	2 337 000	3 273 000	3 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 115 000	4 011 000	5 254 000	5 936 000
Total Assets	4 115 000	4 011 000	5 254 000	5 936 000
Total Retained Equity	−1 000	−1 000	0	0
Total Equity	100 000	100 000	101 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 015 000	3 911 000	5 153 000	5 835 000
Total Equity and Debt	4 115 000	4 011 000	5 254 000	5 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 958 000	6 815 000	8 609 000	9 671 000
Other Income	0	0	0	0
Revenue	5 958 000	6 815 000	8 609 000	9 671 000
Cost of Goods Sold	0	852 000	1 172 000	1 897 000
Salary Costs	2 650 000	2 592 000	2 972 000	3 284 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 922 000	3 830 000	4 440 000	5 580 000
Operating Profit	3 036 000	2 986 000	4 169 000	4 091 000
Financial Income	15 000	13 000	29 000	52 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	14 000	11 000	29 000	51 000
Dividends	2 379 000	2 339 000	3 273 000	3 231 000
Net Income	2 379 000	2 337 000	3 273 000	3 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 985 000	2 666 000	3 825 000	4 178 000
Total Current Assets	4 115 000	4 011 000	5 254 000	5 936 000
Total Assets	4 115 000	4 011 000	5 254 000	5 936 000
Total Equity	100 000	100 000	101 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	2 000	510 000
Unpaid Taxes	643 000	614 000	574 000	738 000
Dividends	2 379 000	2 339 000	3 273 000	3 231 000
Other Current Debt	315 000	286 000	379 000	444 000
Total Current Debt	4 015 000	3 911 000	5 153 000	5 835 000
Total Equity and Debt	4 115 000	4 011 000	5 254 000	5 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 379 %	2 337 %	3 240,59 %	3 199,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,96 %	43,82 %	48,43 %	42,3 %
Current Ratio	1,02	1,03	1,02	1,02
Quick Ratio	1,02	1,03	1,02	1,02
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	87,5 %	86,39 %	80,38 %