ADVOKATFIRMAET TROND KARLSEN AS

1606 FREDRIKSTAD

Finances

Return on Equity

17,56 %

Current Ratio

2,58

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 385 000	2 130 000	2 440 000	2 000 000
Net Income	309 000	206 000	309 000	428 000
Total Assets	2 459 000	2 864 000	2 676 000	2 554 000
Total Equity	1 760 000	1 451 000	2 244 000	1 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 385 000	2 130 000	2 440 000	2 000 000
Expenditure	1 994 000	1 919 000	2 035 000	1 439 000
Operating Profit	391 000	211 000	405 000	561 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	2 000	3 000	4 000	13 000
Financial Balance	6 000	−2 000	−3 000	−12 000
Earnings Before Tax	397 000	210 000	402 000	549 000
Tax	87 000	4 000	93 000	120 000
Net Income	309 000	206 000	309 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	699 000	667 000	667 000	667 000
Total Current Assets	1 760 000	2 197 000	2 010 000	1 887 000
Total Assets	2 459 000	2 864 000	2 676 000	2 554 000
Total Retained Equity	1 660 000	1 351 000	2 144 000	1 835 000
Total Equity	1 760 000	1 451 000	2 244 000	1 935 000
Total Long-Term Debt	17 000	0	0	217 000
Total Current Debt	682 000	1 413 000	432 000	402 000
Total Equity and Debt	2 459 000	2 864 000	2 676 000	2 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 250 000	2 090 000	2 342 000	1 717 000
Other Income	134 000	40 000	98 000	283 000
Revenue	2 385 000	2 130 000	2 440 000	2 000 000
Cost of Goods Sold	50 000	82 000	428 000	52 000
Salary Costs	1 079 000	1 082 000	887 000	795 000
Depreciation	5 000	0	0	45 000
Impairment	0	0	0	0
Expenditure	1 994 000	1 919 000	2 035 000	1 439 000
Operating Profit	391 000	211 000	405 000	561 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	2 000	3 000	4 000	13 000
Financial Balance	6 000	−2 000	−3 000	−12 000
Dividends	0	0	0	0
Net Income	309 000	206 000	309 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	0	0	0
Total Tangible Assets	32 000	0	0	0
Total Fiancial Fixed Assets	667 000	667 000	667 000	667 000
Total Fixed Assets	699 000	667 000	667 000	667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	1 279 000	1 071 000	790 000
Total Current Assets	1 760 000	2 197 000	2 010 000	1 887 000
Total Assets	2 459 000	2 864 000	2 676 000	2 554 000
Total Equity	1 760 000	1 451 000	2 244 000	1 935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	0	0	217 000
Creditors	78 000	71 000	82 000	21 000
Unpaid Taxes	126 000	228 000	168 000	161 000
Dividends	0	0	0	0
Other Current Debt	407 000	110 000	89 000	99 000
Total Current Debt	682 000	1 413 000	432 000	402 000
Total Equity and Debt	2 459 000	2 864 000	2 676 000	2 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,56 %	14,2 %	13,77 %	22,12 %
Debt-to-Equity Ratio	0,01	0	0	0,11
Operating Profit Margin	16,39 %	9,91 %	16,6 %	28,05 %
Current Ratio	2,58	1,55	4,65	4,69
Quick Ratio	2,58	1,55	4,65	4,69
Equity Ratio	0,72	0,51	0,84	0,76
Gross Profit Margin	97,9 %	96,15 %	82,46 %	97,4 %