VOGTSGATE 48 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

19,52 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	389 000	383 000	377 000
Net Income	153 000	151 000	141 000	159 000
Total Assets	1 770 000	1 769 000	1 867 000	1 865 000
Total Equity	784 000	842 000	918 000	1 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	389 000	383 000	377 000
Expenditure	198 000	191 000	197 000	168 000
Operating Profit	211 000	198 000	186 000	209 000
Financial Income	0	0	0	0
Financial Costs	16 000	6 000	5 000	6 000
Financial Balance	−16 000	−6 000	−5 000	−6 000
Earnings Before Tax	195 000	193 000	181 000	203 000
Tax	42 000	42 000	39 000	44 000
Net Income	153 000	151 000	141 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 736 000	1 754 000	1 773 000	1 792 000
Total Current Assets	34 000	15 000	94 000	74 000
Total Assets	1 770 000	1 769 000	1 867 000	1 865 000
Total Retained Equity	684 000	742 000	818 000	915 000
Total Equity	784 000	842 000	918 000	1 015 000
Total Long-Term Debt	235 000	252 000	643 000	486 000
Total Current Debt	751 000	676 000	307 000	364 000
Total Equity and Debt	1 770 000	1 769 000	1 867 000	1 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	389 000	383 000	377 000
Other Income	0	0	0	0
Revenue	408 000	389 000	383 000	377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	198 000	191 000	197 000	168 000
Operating Profit	211 000	198 000	186 000	209 000
Financial Income	0	0	0	0
Financial Costs	16 000	6 000	5 000	6 000
Financial Balance	−16 000	−6 000	−5 000	−6 000
Dividends	0	0	0	0
Net Income	153 000	151 000	141 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 736 000	1 754 000	1 773 000	1 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 736 000	1 754 000	1 773 000	1 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 736 000	1 754 000	1 773 000	1 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	73 000
Total Current Assets	34 000	15 000	94 000	74 000
Total Assets	1 770 000	1 769 000	1 867 000	1 865 000
Total Equity	784 000	842 000	918 000	1 015 000
Short-Term Group Debt	742 000	0	0	0
Total Long-Term Debt	235 000	252 000	643 000	486 000
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	676 000	306 000	364 000
Total Current Debt	751 000	676 000	307 000	364 000
Total Equity and Debt	1 770 000	1 769 000	1 867 000	1 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,52 %	17,93 %	15,36 %	15,67 %
Debt-to-Equity Ratio	0,3	0,3	0,7	0,48
Operating Profit Margin	51,72 %	50,9 %	48,56 %	55,44 %
Current Ratio	0,05	0,02	0,31	0,2
Quick Ratio	0,05	0,02	0,31	0,2
Equity Ratio	0,44	0,48	0,49	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %