SKYLIFT EIENDOM AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,58 %

Current Ratio

0,41

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 976 000	5 879 000	5 933 000	6 205 000
Net Income	3 723 000	4 469 000	4 130 000	4 107 000
Total Assets	83 880 000	87 602 000	89 681 000	95 937 000
Total Equity	32 140 000	32 140 000	32 140 000	35 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 976 000	5 879 000	5 933 000	6 205 000
Expenditure	1 716 000	1 217 000	1 452 000	1 529 000
Operating Profit	4 260 000	4 661 000	4 481 000	4 677 000
Financial Income	2 099 000	2 140 000	2 155 000	2 314 000
Financial Costs	1 586 000	1 072 000	1 342 000	1 725 000
Financial Balance	513 000	1 068 000	813 000	589 000
Earnings Before Tax	4 773 000	5 730 000	5 294 000	5 265 000
Tax	1 050 000	1 261 000	1 165 000	1 158 000
Net Income	3 723 000	4 469 000	4 130 000	4 107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 252 000	85 599 000	83 836 000	88 725 000
Total Current Assets	2 628 000	2 003 000	5 845 000	7 212 000
Total Assets	83 880 000	87 602 000	89 681 000	95 937 000
Total Retained Equity	0	0	0	0
Total Equity	32 140 000	32 140 000	32 140 000	35 144 000
Total Long-Term Debt	45 262 000	47 968 000	50 659 000	51 962 000
Total Current Debt	6 477 000	7 493 000	6 883 000	8 831 000
Total Equity and Debt	83 880 000	87 602 000	89 681 000	95 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 976 000	5 879 000	5 837 000	6 185 000
Other Income	0	0	95 000	20 000
Revenue	5 976 000	5 879 000	5 933 000	6 205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	777 000	777 000	777 000	770 000
Impairment	0	0	0	0
Expenditure	1 716 000	1 217 000	1 452 000	1 529 000
Operating Profit	4 260 000	4 661 000	4 481 000	4 677 000
Financial Income	2 099 000	2 140 000	2 155 000	2 314 000
Financial Costs	1 586 000	1 072 000	1 342 000	1 725 000
Financial Balance	513 000	1 068 000	813 000	589 000
Dividends	156 000	212 000	258 000	240 000
Net Income	3 723 000	4 469 000	4 130 000	4 107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 774 000	40 551 000	41 328 000	42 820 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	39 774 000	40 551 000	41 328 000	42 820 000
Total Fiancial Fixed Assets	41 478 000	45 049 000	42 508 000	45 905 000
Total Fixed Assets	81 252 000	85 599 000	83 836 000	88 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 531 000	1 906 000	5 780 000	5 376 000
Total Current Assets	2 628 000	2 003 000	5 845 000	7 212 000
Total Assets	83 880 000	87 602 000	89 681 000	95 937 000
Total Equity	32 140 000	32 140 000	32 140 000	35 144 000
Short-Term Group Debt	4 573 000	5 458 000	4 969 000	4 957 000
Total Long-Term Debt	45 262 000	47 968 000	50 659 000	51 962 000
Creditors	326 000	210 000	148 000	455 000
Unpaid Taxes	0	0	0	143 000
Dividends	156 000	212 000	258 000	240 000
Other Current Debt	1 422 000	1 614 000	1 508 000	3 036 000
Total Current Debt	6 477 000	7 493 000	6 883 000	8 831 000
Total Equity and Debt	83 880 000	87 602 000	89 681 000	95 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,58 %	13,9 %	12,85 %	11,69 %
Debt-to-Equity Ratio	1,41	1,49	1,58	1,48
Operating Profit Margin	71,29 %	79,28 %	75,53 %	75,37 %
Current Ratio	0,41	0,27	0,85	0,82
Quick Ratio	0,41	0,27	0,85	0,82
Equity Ratio	0,38	0,37	0,36	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %