NIAM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

42,44 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 188 000	10 949 000	9 752 000	8 625 000
Net Income	500 000	551 000	491 000	497 000
Total Assets	2 251 000	1 937 000	4 714 000	3 591 000
Total Equity	1 178 000	678 000	127 000	2 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 188 000	10 949 000	9 752 000	8 625 000
Expenditure	9 522 000	10 231 000	9 107 000	7 974 000
Operating Profit	666 000	718 000	646 000	650 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	1 000	9 000	10 000
Financial Balance	0	−1 000	−8 000	−9 000
Earnings Before Tax	665 000	716 000	638 000	642 000
Tax	165 000	165 000	147 000	145 000
Net Income	500 000	551 000	491 000	497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	677 000	249 000	271 000	37 000
Total Current Assets	1 573 000	1 688 000	4 443 000	3 555 000
Total Assets	2 251 000	1 937 000	4 714 000	3 591 000
Total Retained Equity	1 078 000	578 000	27 000	0
Total Equity	1 178 000	678 000	127 000	2 886 000
Total Long-Term Debt	19 000	0	0	1 000
Total Current Debt	1 054 000	1 259 000	4 587 000	704 000
Total Equity and Debt	2 251 000	1 937 000	4 714 000	3 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 188 000	10 949 000	9 752 000	8 625 000
Other Income	0	0	0	0
Revenue	10 188 000	10 949 000	9 752 000	8 625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 838 000	7 718 000	6 740 000	5 080 000
Depreciation	29 000	21 000	3 000	9 000
Impairment	0	0	0	0
Expenditure	9 522 000	10 231 000	9 107 000	7 974 000
Operating Profit	666 000	718 000	646 000	650 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	1 000	9 000	10 000
Financial Balance	0	−1 000	−8 000	−9 000
Dividends	0	0	3 250 000	0
Net Income	500 000	551 000	491 000	497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	490 000	62 000	83 000	37 000
Total Tangible Assets	490 000	62 000	83 000	37 000
Total Fiancial Fixed Assets	188 000	188 000	188 000	0
Total Fixed Assets	677 000	249 000	271 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 511 000	1 412 000	4 308 000	2 073 000
Total Current Assets	1 573 000	1 688 000	4 443 000	3 555 000
Total Assets	2 251 000	1 937 000	4 714 000	3 591 000
Total Equity	1 178 000	678 000	127 000	2 886 000
Short-Term Group Debt	289 000	345 000	268 000	0
Total Long-Term Debt	19 000	0	0	1 000
Creditors	103 000	29 000	32 000	1 000
Unpaid Taxes	192 000	172 000	351 000	250 000
Dividends	0	0	3 250 000	0
Other Current Debt	323 000	548 000	538 000	309 000
Total Current Debt	1 054 000	1 259 000	4 587 000	704 000
Total Equity and Debt	2 251 000	1 937 000	4 714 000	3 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,44 %	81,27 %	386,61 %	17,22 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	6,54 %	6,56 %	6,62 %	7,54 %
Current Ratio	1,49	1,34	0,97	5,05
Quick Ratio	1,49	1,34	0,97	5,05
Equity Ratio	0,52	0,35	0,03	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %