RÆLINGEN EIENDOM AS

2009 NORDBY

Finances

Share Ownership

Return on Equity

−0,08 %

Current Ratio

118,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	72 000	50 000	3 000
Total Assets	3 789 000	3 794 000	3 880 000	3 837 000
Total Equity	3 785 000	3 787 000	3 715 000	3 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	48 000	−6 000	47 000
Operating Profit	−45 000	−48 000	6 000	−47 000
Financial Income	42 000	140 000	59 000	50 000
Financial Costs	0	0	0	0
Financial Balance	42 000	140 000	59 000	50 000
Earnings Before Tax	−3 000	92 000	65 000	3 000
Tax	−1 000	20 000	14 000	1 000
Net Income	−3 000	72 000	50 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 313 000	3 169 000	988 000	630 000
Total Current Assets	475 000	625 000	2 892 000	3 207 000
Total Assets	3 789 000	3 794 000	3 880 000	3 837 000
Total Retained Equity	3 693 000	3 695 000	3 623 000	3 573 000
Total Equity	3 785 000	3 787 000	3 715 000	3 665 000
Total Long-Term Debt	0	0	74 000	74 000
Total Current Debt	4 000	6 000	91 000	98 000
Total Equity and Debt	3 789 000	3 794 000	3 880 000	3 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	0	−24 000	24 000
Impairment	0	0	0	0
Expenditure	45 000	48 000	−6 000	47 000
Operating Profit	−45 000	−48 000	6 000	−47 000
Financial Income	42 000	140 000	59 000	50 000
Financial Costs	0	0	0	0
Financial Balance	42 000	140 000	59 000	50 000
Dividends	0	0	0	0
Net Income	−3 000	72 000	50 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	41 000	62 000	76 000
Real Eastate	2 609 000	2 609 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	0	0	−24 000
Total Tangible Assets	2 711 000	2 609 000	0	−24 000
Total Fiancial Fixed Assets	560 000	518 000	926 000	577 000
Total Fixed Assets	3 313 000	3 169 000	988 000	630 000
Stock	0	0	2 609 000	2 609 000
Total Investments	0	0	0	0
Cash, Bank	475 000	625 000	283 000	598 000
Total Current Assets	475 000	625 000	2 892 000	3 207 000
Total Assets	3 789 000	3 794 000	3 880 000	3 837 000
Total Equity	3 785 000	3 787 000	3 715 000	3 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	74 000	74 000
Creditors	3 000	6 000	2 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	89 000	89 000
Total Current Debt	4 000	6 000	91 000	98 000
Total Equity and Debt	3 789 000	3 794 000	3 880 000	3 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,08 %	1,9 %	1,35 %	0,08 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	118,75	104,17	31,78	32,72
Quick Ratio	118,75	104,17	−1,15	−1,28
Equity Ratio	1	1	0,96	0,96
Gross Profit Margin	-	-	-	-