BERGTUN EIENDOM AS

7114 RÅKVÅG

Finances

Return on Equity

336,14 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	182 000	113 000	170 000
Net Income	1 479 000	1 483 000	1 084 000	47 000
Total Assets	1 938 000	1 884 000	1 511 000	431 000
Total Equity	440 000	411 000	1 149 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	182 000	113 000	170 000
Expenditure	97 000	113 000	160 000	124 000
Operating Profit	77 000	69 000	−47 000	46 000
Financial Income	1 425 000	1 414 000	1 131 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 425 000	1 414 000	1 131 000	1 000
Earnings Before Tax	1 502 000	1 483 000	1 084 000	47 000
Tax	23 000	0	0	0
Net Income	1 479 000	1 483 000	1 084 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	265 000	277 000	289 000
Total Current Assets	1 685 000	1 619 000	1 234 000	142 000
Total Assets	1 938 000	1 884 000	1 511 000	431 000
Total Retained Equity	40 000	11 000	749 000	−335 000
Total Equity	440 000	411 000	1 149 000	65 000
Total Long-Term Debt	13 000	0	0	0
Total Current Debt	1 485 000	1 473 000	362 000	365 000
Total Equity and Debt	1 938 000	1 884 000	1 511 000	431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	0
Other Income	174 000	182 000	112 000	170 000
Revenue	174 000	182 000	113 000	170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	97 000	113 000	160 000	124 000
Operating Profit	77 000	69 000	−47 000	46 000
Financial Income	1 425 000	1 414 000	1 131 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 425 000	1 414 000	1 131 000	1 000
Dividends	1 450 000	1 450 000	0	0
Net Income	1 479 000	1 483 000	1 084 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	168 000	180 000	192 000	204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	168 000	180 000	192 000	204 000
Total Fiancial Fixed Assets	85 000	85 000	85 000	85 000
Total Fixed Assets	253 000	265 000	277 000	289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	177 000	104 000	88 000
Total Current Assets	1 685 000	1 619 000	1 234 000	142 000
Total Assets	1 938 000	1 884 000	1 511 000	431 000
Total Equity	440 000	411 000	1 149 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	0	0	0
Creditors	1 000	2 000	0	0
Unpaid Taxes	24 000	21 000	3 000	7 000
Dividends	1 450 000	1 450 000	0	0
Other Current Debt	0	0	359 000	359 000
Total Current Debt	1 485 000	1 473 000	362 000	365 000
Total Equity and Debt	1 938 000	1 884 000	1 511 000	431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	336,14 %	360,83 %	94,34 %	72,31 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	44,25 %	37,91 %	−41,59 %	27,06 %
Current Ratio	1,13	1,1	3,41	0,39
Quick Ratio	1,13	1,1	3,41	0,39
Equity Ratio	0,23	0,22	0,76	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %