BECO EIENDOM AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

12,72 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 299 000	1 290 000	1 264 000
Net Income	821 000	710 000	837 000	837 000
Total Assets	7 468 000	7 217 000	8 543 000	8 305 000
Total Equity	6 455 000	6 235 000	6 125 000	7 288 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 299 000	1 290 000	1 264 000
Expenditure	337 000	390 000	224 000	215 000
Operating Profit	1 029 000	909 000	1 066 000	1 050 000
Financial Income	23 000	1 000	8 000	23 000
Financial Costs	0	0	0	0
Financial Balance	23 000	1 000	8 000	23 000
Earnings Before Tax	1 052 000	910 000	1 073 000	1 073 000
Tax	231 000	200 000	236 000	236 000
Net Income	821 000	710 000	837 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 737 000	5 863 000	5 988 000	6 114 000
Total Current Assets	1 731 000	1 355 000	2 555 000	2 191 000
Total Assets	7 468 000	7 217 000	8 543 000	8 305 000
Total Retained Equity	4 181 000	3 960 000	3 850 000	5 013 000
Total Equity	6 455 000	6 235 000	6 125 000	7 288 000
Total Long-Term Debt	112 000	117 000	120 000	122 000
Total Current Debt	901 000	866 000	2 298 000	895 000
Total Equity and Debt	7 468 000	7 217 000	8 543 000	8 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 365 000	1 299 000	1 290 000	1 264 000
Revenue	1 365 000	1 299 000	1 290 000	1 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	126 000	126 000	126 000	126 000
Impairment	0	0	0	0
Expenditure	337 000	390 000	224 000	215 000
Operating Profit	1 029 000	909 000	1 066 000	1 050 000
Financial Income	23 000	1 000	8 000	23 000
Financial Costs	0	0	0	0
Financial Balance	23 000	1 000	8 000	23 000
Dividends	600 000	600 000	2 000 000	600 000
Net Income	821 000	710 000	837 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 736 000	5 854 000	5 972 000	6 090 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	9 000	17 000	24 000
Total Tangible Assets	5 737 000	5 863 000	5 988 000	6 114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 737 000	5 863 000	5 988 000	6 114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 724 000	1 348 000	2 548 000	2 184 000
Total Current Assets	1 731 000	1 355 000	2 555 000	2 191 000
Total Assets	7 468 000	7 217 000	8 543 000	8 305 000
Total Equity	6 455 000	6 235 000	6 125 000	7 288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 000	117 000	120 000	122 000
Creditors	10 000	10 000	12 000	9 000
Unpaid Taxes	55 000	52 000	49 000	51 000
Dividends	600 000	600 000	2 000 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	901 000	866 000	2 298 000	895 000
Total Equity and Debt	7 468 000	7 217 000	8 543 000	8 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,72 %	11,39 %	13,67 %	11,48 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	75,38 %	69,98 %	82,64 %	83,07 %
Current Ratio	1,92	1,56	1,11	2,45
Quick Ratio	1,92	1,56	1,11	2,45
Equity Ratio	0,86	0,86	0,72	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %