TB-IMPORT AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

0,42 %

Current Ratio

409,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	105 000	0
Net Income	17 000	−6 000	82 000	−189 000
Total Assets	4 093 000	4 067 000	4 096 000	4 454 000
Total Equity	4 084 000	4 067 000	4 073 000	4 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	105 000	0
Expenditure	8 000	13 000	14 000	79 000
Operating Profit	−8 000	−13 000	91 000	−79 000
Financial Income	27 000	6 000	15 000	32 000
Financial Costs	0	0	0	203 000
Financial Balance	27 000	6 000	15 000	−171 000
Earnings Before Tax	18 000	−6 000	105 000	−250 000
Tax	1 000	0	23 000	−60 000
Net Income	17 000	−6 000	82 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 093 000	4 067 000	4 096 000	4 454 000
Total Assets	4 093 000	4 067 000	4 096 000	4 454 000
Total Retained Equity	3 984 000	3 967 000	3 973 000	4 288 000
Total Equity	4 084 000	4 067 000	4 073 000	4 388 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	0	23 000	66 000
Total Equity and Debt	4 093 000	4 067 000	4 096 000	4 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	105 000	0
Revenue	0	0	105 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	13 000	14 000	79 000
Operating Profit	−8 000	−13 000	91 000	−79 000
Financial Income	27 000	6 000	15 000	32 000
Financial Costs	0	0	0	203 000
Financial Balance	27 000	6 000	15 000	−171 000
Dividends	0	0	0	0
Net Income	17 000	−6 000	82 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 093 000	4 062 000	4 096 000	4 454 000
Total Current Assets	4 093 000	4 067 000	4 096 000	4 454 000
Total Assets	4 093 000	4 067 000	4 096 000	4 454 000
Total Equity	4 084 000	4 067 000	4 073 000	4 388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	0
Total Current Debt	10 000	0	23 000	66 000
Total Equity and Debt	4 093 000	4 067 000	4 096 000	4 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	−0,15 %	2,01 %	−4,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	86,67 %	-
Current Ratio	409,3	-	178,09	67,48
Quick Ratio	409,3	-	178,09	67,48
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	100 %	-