AMANDA INVESTMENT AS

0661 OSLO

Finances

Return on Equity

76,82 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	895 000	1 345 000	−5 000	−17 000
Total Assets	2 565 000	2 134 000	740 000	740 000
Total Equity	1 165 000	1 721 000	675 000	680 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	26 000	5 000	17 000
Operating Profit	−12 000	−26 000	−5 000	−17 000
Financial Income	907 000	1 372 000	0	0
Financial Costs	0	0	0	0
Financial Balance	907 000	1 372 000	0	0
Earnings Before Tax	895 000	1 345 000	−5 000	−17 000
Tax	0	0	0	0
Net Income	895 000	1 345 000	−5 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	787 000	787 000	738 000	738 000
Total Current Assets	1 778 000	1 347 000	2 000	2 000
Total Assets	2 565 000	2 134 000	740 000	740 000
Total Retained Equity	1 065 000	1 621 000	575 000	580 000
Total Equity	1 165 000	1 721 000	675 000	680 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 400 000	414 000	65 000	60 000
Total Equity and Debt	2 565 000	2 134 000	740 000	740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	26 000	5 000	17 000
Operating Profit	−12 000	−26 000	−5 000	−17 000
Financial Income	907 000	1 372 000	0	0
Financial Costs	0	0	0	0
Financial Balance	907 000	1 372 000	0	0
Dividends	1 450 000	300 000	0	0
Net Income	895 000	1 345 000	−5 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	787 000	787 000	738 000	738 000
Total Fixed Assets	787 000	787 000	738 000	738 000
Stock	0	0	0	0
Total Investments	1 716 000	0	0	0
Cash, Bank	62 000	662 000	0	0
Total Current Assets	1 778 000	1 347 000	2 000	2 000
Total Assets	2 565 000	2 134 000	740 000	740 000
Total Equity	1 165 000	1 721 000	675 000	680 000
Short-Term Group Debt	1 450 000	300 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	1 450 000	300 000	0	0
Other Current Debt	−50 000	113 000	65 000	56 000
Total Current Debt	1 400 000	414 000	65 000	60 000
Total Equity and Debt	2 565 000	2 134 000	740 000	740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,82 %	78,15 %	−0,74 %	−2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,27	3,25	0,03	0,03
Quick Ratio	1,27	3,25	0,03	0,03
Equity Ratio	0,45	0,81	0,91	0,92
Gross Profit Margin	-	-	-	-