KONGENS PLASS EIENDOM AS

6509 KRISTIANSUND N

Finances

Return on Equity

13,65 %

Current Ratio

2,2

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 513 000	4 024 000	1 357 000	1 050 000
Total Assets	78 396 000	79 230 000	78 746 000	74 172 000
Total Equity	25 732 000	25 729 000	24 700 000	24 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	793 000	312 000	276 000	282 000
Operating Profit	−794 000	−312 000	−276 000	−282 000
Financial Income	6 526 000	5 811 000	3 419 000	3 606 000
Financial Costs	1 229 000	631 000	1 403 000	1 978 000
Financial Balance	5 297 000	5 180 000	2 016 000	1 628 000
Earnings Before Tax	4 504 000	4 868 000	1 740 000	1 346 000
Tax	991 000	845 000	383 000	296 000
Net Income	3 513 000	4 024 000	1 357 000	1 050 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 434 000	75 634 000	76 510 000	70 842 000
Total Current Assets	10 962 000	3 596 000	2 236 000	3 329 000
Total Assets	78 396 000	79 230 000	78 746 000	74 172 000
Total Retained Equity	−8 296 000	−8 299 000	−9 329 000	−9 329 000
Total Equity	25 732 000	25 729 000	24 700 000	24 700 000
Total Long-Term Debt	47 671 000	49 657 000	52 305 000	48 508 000
Total Current Debt	4 993 000	3 844 000	1 740 000	964 000
Total Equity and Debt	78 396 000	79 230 000	78 746 000	74 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	326 000	200 000	171 000	148 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	793 000	312 000	276 000	282 000
Operating Profit	−794 000	−312 000	−276 000	−282 000
Financial Income	6 526 000	5 811 000	3 419 000	3 606 000
Financial Costs	1 229 000	631 000	1 403 000	1 978 000
Financial Balance	5 297 000	5 180 000	2 016 000	1 628 000
Dividends	0	0	0	0
Net Income	3 513 000	4 024 000	1 357 000	1 050 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	18 000	0	0	0
Total Fiancial Fixed Assets	67 416 000	75 634 000	76 510 000	70 842 000
Total Fixed Assets	67 434 000	75 634 000	76 510 000	70 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 843 000	38 000	146 000	1 257 000
Total Current Assets	10 962 000	3 596 000	2 236 000	3 329 000
Total Assets	78 396 000	79 230 000	78 746 000	74 172 000
Total Equity	25 732 000	25 729 000	24 700 000	24 700 000
Short-Term Group Debt	4 500 000	3 839 000	1 740 000	395 000
Total Long-Term Debt	47 671 000	49 657 000	52 305 000	48 508 000
Creditors	75 000	5 000	0	72 000
Unpaid Taxes	16 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	402 000	0	0	496 000
Total Current Debt	4 993 000	3 844 000	1 740 000	964 000
Total Equity and Debt	78 396 000	79 230 000	78 746 000	74 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,65 %	15,64 %	5,49 %	4,25 %
Debt-to-Equity Ratio	1,85	1,93	2,12	1,96
Operating Profit Margin	-	-	-	-
Current Ratio	2,2	0,94	1,29	3,45
Quick Ratio	2,2	0,94	1,29	3,45
Equity Ratio	0,33	0,32	0,31	0,33
Gross Profit Margin	-	-	-	-