INDUSTRI HOLDING AS

3015 DRAMMEN

Finances

Return on Equity

0,83 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	66 000	2 524 000	2 644 000	1 050 000
Total Assets	9 158 000	12 068 000	11 550 000	12 567 000
Total Equity	7 927 000	9 061 000	9 537 000	11 553 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	57 000	26 000	29 000
Operating Profit	−29 000	−57 000	−26 000	−29 000
Financial Income	113 000	2 588 000	2 683 000	1 094 000
Financial Costs	0	0	0	0
Financial Balance	113 000	2 588 000	2 683 000	1 094 000
Earnings Before Tax	84 000	2 531 000	2 657 000	1 065 000
Tax	18 000	7 000	13 000	14 000
Net Income	66 000	2 524 000	2 644 000	1 050 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 876 000	8 176 000	8 435 000	11 182 000
Total Current Assets	1 282 000	3 891 000	3 115 000	1 385 000
Total Assets	9 158 000	12 068 000	11 550 000	12 567 000
Total Retained Equity	7 804 000	8 938 000	9 414 000	11 417 000
Total Equity	7 927 000	9 061 000	9 537 000	11 553 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 231 000	3 007 000	2 013 000	1 014 000
Total Equity and Debt	9 158 000	12 068 000	11 550 000	12 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	57 000	26 000	29 000
Operating Profit	−29 000	−57 000	−26 000	−29 000
Financial Income	113 000	2 588 000	2 683 000	1 094 000
Financial Costs	0	0	0	0
Financial Balance	113 000	2 588 000	2 683 000	1 094 000
Dividends	1 200 000	3 000 000	3 500 000	1 000 000
Net Income	66 000	2 524 000	2 644 000	1 050 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 099 000	3 099 000	3 099 000	3 099 000
Total Tangible Assets	3 099 000	3 099 000	3 099 000	3 099 000
Total Fiancial Fixed Assets	4 777 000	5 078 000	5 336 000	8 083 000
Total Fixed Assets	7 876 000	8 176 000	8 435 000	11 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	248 000	506 000	182 000
Total Current Assets	1 282 000	3 891 000	3 115 000	1 385 000
Total Assets	9 158 000	12 068 000	11 550 000	12 567 000
Total Equity	7 927 000	9 061 000	9 537 000	11 553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	3 000 000	3 500 000	1 000 000
Other Current Debt	0	2 000 000	0	0
Total Current Debt	1 231 000	3 007 000	2 013 000	1 014 000
Total Equity and Debt	9 158 000	12 068 000	11 550 000	12 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	27,86 %	27,72 %	9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,29	1,55	1,37
Quick Ratio	1,04	1,29	1,55	1,37
Equity Ratio	0,87	0,75	0,83	0,92
Gross Profit Margin	-	-	-	-