SØNDRE EIENDOM 10 AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

59,47 %

Current Ratio

1,12

Debt-to-Equity Ratio

5,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 624 000	6 091 000	5 910 000	5 233 000
Net Income	3 039 000	1 060 000	1 746 000	1 135 000
Total Assets	41 294 000	39 531 000	40 921 000	36 723 000
Total Equity	5 110 000	5 101 000	5 091 000	5 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 624 000	6 091 000	5 910 000	5 233 000
Expenditure	2 887 000	4 270 000	3 043 000	3 016 000
Operating Profit	4 738 000	1 821 000	2 866 000	2 216 000
Financial Income	0	53 000	0	8 000
Financial Costs	842 000	515 000	627 000	769 000
Financial Balance	−842 000	−462 000	−627 000	−761 000
Earnings Before Tax	3 896 000	1 359 000	2 239 000	1 455 000
Tax	857 000	299 000	493 000	320 000
Net Income	3 039 000	1 060 000	1 746 000	1 135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 922 000	35 859 000	40 896 000	36 698 000
Total Current Assets	6 372 000	3 672 000	25 000	25 000
Total Assets	41 294 000	39 531 000	40 921 000	36 723 000
Total Retained Equity	2 302 000	2 293 000	2 283 000	2 276 000
Total Equity	5 110 000	5 101 000	5 091 000	5 085 000
Total Long-Term Debt	30 492 000	31 542 000	32 946 000	30 182 000
Total Current Debt	5 692 000	2 887 000	2 883 000	1 455 000
Total Equity and Debt	41 294 000	39 531 000	40 921 000	36 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 624 000	6 091 000	5 910 000	5 233 000
Revenue	7 624 000	6 091 000	5 910 000	5 233 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	937 000	910 000	905 000	903 000
Impairment	0	0	0	0
Expenditure	2 887 000	4 270 000	3 043 000	3 016 000
Operating Profit	4 738 000	1 821 000	2 866 000	2 216 000
Financial Income	0	53 000	0	8 000
Financial Costs	842 000	515 000	627 000	769 000
Financial Balance	−842 000	−462 000	−627 000	−761 000
Dividends	3 030 000	1 050 000	1 740 000	1 135 000
Net Income	3 039 000	1 060 000	1 746 000	1 135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 922 000	35 859 000	35 793 000	36 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 922 000	35 859 000	35 793 000	36 698 000
Total Fiancial Fixed Assets	0	0	5 103 000	0
Total Fixed Assets	34 922 000	35 859 000	40 896 000	36 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	6 372 000	3 672 000	25 000	25 000
Total Assets	41 294 000	39 531 000	40 921 000	36 723 000
Total Equity	5 110 000	5 101 000	5 091 000	5 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 492 000	31 542 000	32 946 000	30 182 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 030 000	1 050 000	1 740 000	1 135 000
Other Current Debt	4 800 000	2 571 000	2 377 000	1 135 000
Total Current Debt	5 692 000	2 887 000	2 883 000	1 455 000
Total Equity and Debt	41 294 000	39 531 000	40 921 000	36 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,47 %	20,78 %	34,3 %	22,32 %
Debt-to-Equity Ratio	5,97	6,18	6,47	5,94
Operating Profit Margin	62,15 %	29,9 %	48,49 %	42,35 %
Current Ratio	1,12	1,27	0,01	0,02
Quick Ratio	1,12	1,27	0,01	0,02
Equity Ratio	0,12	0,13	0,12	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %