INTO DESIGN AS

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

60,66 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 130 000	2 894 000	1 829 000	2 459 000
Net Income	259 000	237 000	65 000	157 000
Total Assets	1 266 000	857 000	591 000	506 000
Total Equity	427 000	277 000	310 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 130 000	2 894 000	1 829 000	2 459 000
Expenditure	2 797 000	2 588 000	1 744 000	2 275 000
Operating Profit	332 000	306 000	84 000	185 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	333 000	305 000	84 000	185 000
Tax	73 000	68 000	19 000	28 000
Net Income	259 000	237 000	65 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	0	0	7 000
Total Current Assets	1 245 000	857 000	591 000	499 000
Total Assets	1 266 000	857 000	591 000	506 000
Total Retained Equity	397 000	247 000	210 000	145 000
Total Equity	427 000	277 000	310 000	245 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	838 000	579 000	281 000	260 000
Total Equity and Debt	1 266 000	857 000	591 000	506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 068 000	2 857 000	1 829 000	2 459 000
Other Income	62 000	37 000	0	0
Revenue	3 130 000	2 894 000	1 829 000	2 459 000
Cost of Goods Sold	1 524 000	1 117 000	878 000	1 326 000
Salary Costs	944 000	1 036 000	723 000	774 000
Depreciation	6 000	0	7 000	9 000
Impairment	0	0	0	0
Expenditure	2 797 000	2 588 000	1 744 000	2 275 000
Operating Profit	332 000	306 000	84 000	185 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	110 000	200 000	0	0
Net Income	259 000	237 000	65 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	7 000
Total Tangible Assets	21 000	0	0	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	0	0	7 000
Stock	12 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	856 000	768 000	495 000	400 000
Total Current Assets	1 245 000	857 000	591 000	499 000
Total Assets	1 266 000	857 000	591 000	506 000
Total Equity	427 000	277 000	310 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	285 000	57 000	51 000	27 000
Unpaid Taxes	136 000	141 000	129 000	122 000
Dividends	110 000	200 000	0	0
Other Current Debt	345 000	314 000	81 000	86 000
Total Current Debt	838 000	579 000	281 000	260 000
Total Equity and Debt	1 266 000	857 000	591 000	506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,66 %	85,56 %	20,97 %	64,08 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	10,61 %	10,57 %	4,59 %	7,52 %
Current Ratio	1,49	1,48	2,1	1,92
Quick Ratio	1,51	1,48	2,1	1,92
Equity Ratio	0,34	0,32	0,52	0,48
Gross Profit Margin	51,31 %	61,4 %	52 %	46,08 %