ICONSULTABLE AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

40,63 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 810 000	2 963 000	2 645 000	2 960 000
Net Income	611 000	792 000	770 000	1 012 000
Total Assets	2 747 000	3 291 000	2 781 000	2 597 000
Total Equity	1 504 000	1 503 000	1 211 000	1 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 810 000	2 963 000	2 645 000	2 960 000
Expenditure	2 036 000	1 952 000	1 661 000	1 670 000
Operating Profit	775 000	1 012 000	985 000	1 291 000
Financial Income	9 000	5 000	7 000	10 000
Financial Costs	0	1 000	4 000	3 000
Financial Balance	9 000	4 000	3 000	7 000
Earnings Before Tax	783 000	1 016 000	988 000	1 298 000
Tax	172 000	224 000	218 000	286 000
Net Income	611 000	792 000	770 000	1 012 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	30 000	54 000	28 000
Total Current Assets	2 736 000	3 261 000	2 727 000	2 569 000
Total Assets	2 747 000	3 291 000	2 781 000	2 597 000
Total Retained Equity	1 424 000	1 423 000	1 131 000	1 361 000
Total Equity	1 504 000	1 503 000	1 211 000	1 441 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	1 243 000	1 788 000	1 567 000	1 154 000
Total Equity and Debt	2 747 000	3 291 000	2 781 000	2 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 810 000	2 963 000	2 645 000	2 959 000
Other Income	0	0	0	1 000
Revenue	2 810 000	2 963 000	2 645 000	2 960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 828 000	1 722 000	1 448 000	1 460 000
Depreciation	23 000	24 000	16 000	1 000
Impairment	0	0	0	0
Expenditure	2 036 000	1 952 000	1 661 000	1 670 000
Operating Profit	775 000	1 012 000	985 000	1 291 000
Financial Income	9 000	5 000	7 000	10 000
Financial Costs	0	1 000	4 000	3 000
Financial Balance	9 000	4 000	3 000	7 000
Dividends	610 000	1 000 000	500 000	500 000
Net Income	611 000	792 000	770 000	1 012 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	30 000	54 000	26 000
Total Tangible Assets	8 000	30 000	54 000	26 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	11 000	30 000	54 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 233 000	2 036 000	2 293 000	1 984 000
Total Current Assets	2 736 000	3 261 000	2 727 000	2 569 000
Total Assets	2 747 000	3 291 000	2 781 000	2 597 000
Total Equity	1 504 000	1 503 000	1 211 000	1 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	2 000	6 000	4 000	6 000
Unpaid Taxes	315 000	422 000	231 000	250 000
Dividends	610 000	1 000 000	500 000	500 000
Other Current Debt	140 000	134 000	614 000	113 000
Total Current Debt	1 243 000	1 788 000	1 567 000	1 154 000
Total Equity and Debt	2 747 000	3 291 000	2 781 000	2 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,63 %	52,69 %	63,58 %	70,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,58 %	34,15 %	37,24 %	43,61 %
Current Ratio	2,2	1,82	1,74	2,23
Quick Ratio	2,2	1,82	1,74	2,23
Equity Ratio	0,55	0,46	0,44	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %