KNARBERG AS

3133 DUKEN

Finances

Share Ownership

Return on Equity

12,65 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 876 000	2 530 000	2 409 000	2 624 000
Net Income	552 000	393 000	404 000	1 029 000
Total Assets	8 921 000	9 875 000	7 915 000	7 382 000
Total Equity	4 362 000	6 211 000	5 818 000	5 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 876 000	2 530 000	2 409 000	2 624 000
Expenditure	2 325 000	2 111 000	1 969 000	1 357 000
Operating Profit	551 000	419 000	440 000	1 267 000
Financial Income	240 000	87 000	79 000	839 000
Financial Costs	35 000	2 000	1 000	781 000
Financial Balance	205 000	85 000	78 000	58 000
Earnings Before Tax	756 000	504 000	518 000	1 326 000
Tax	204 000	112 000	115 000	296 000
Net Income	552 000	393 000	404 000	1 029 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 188 000	8 105 000	6 166 000	4 725 000
Total Current Assets	734 000	1 770 000	1 748 000	2 658 000
Total Assets	8 921 000	9 875 000	7 915 000	7 382 000
Total Retained Equity	4 332 000	6 181 000	5 788 000	5 385 000
Total Equity	4 362 000	6 211 000	5 818 000	5 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 559 000	3 664 000	2 096 000	1 968 000
Total Equity and Debt	8 921 000	9 875 000	7 915 000	7 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 876 000	2 530 000	2 409 000	2 624 000
Other Income	0	0	0	0
Revenue	2 876 000	2 530 000	2 409 000	2 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 534 000	1 596 000	1 470 000	1 270 000
Depreciation	30 000	7 000	0	15 000
Impairment	149 000	0	0	0
Expenditure	2 325 000	2 111 000	1 969 000	1 357 000
Operating Profit	551 000	419 000	440 000	1 267 000
Financial Income	240 000	87 000	79 000	839 000
Financial Costs	35 000	2 000	1 000	781 000
Financial Balance	205 000	85 000	78 000	58 000
Dividends	2 400 000	0	0	0
Net Income	552 000	393 000	404 000	1 029 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	389 000	569 000	337 000	337 000
Total Tangible Assets	389 000	569 000	337 000	337 000
Total Fiancial Fixed Assets	7 798 000	7 536 000	5 826 000	4 384 000
Total Fixed Assets	8 188 000	8 105 000	6 166 000	4 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	1 270 000	672 000	1 311 000
Total Current Assets	734 000	1 770 000	1 748 000	2 658 000
Total Assets	8 921 000	9 875 000	7 915 000	7 382 000
Total Equity	4 362 000	6 211 000	5 818 000	5 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	6 000	12 000	28 000
Unpaid Taxes	706 000	653 000	426 000	373 000
Dividends	2 400 000	0	0	0
Other Current Debt	2 792 000	2 897 000	1 544 000	1 404 000
Total Current Debt	4 559 000	3 664 000	2 096 000	1 968 000
Total Equity and Debt	8 921 000	9 875 000	7 915 000	7 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,65 %	6,33 %	6,94 %	19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,16 %	16,56 %	18,26 %	48,29 %
Current Ratio	0,16	0,48	0,83	1,35
Quick Ratio	0,16	0,48	0,83	1,35
Equity Ratio	0,49	0,63	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %