K30 EIENDOM LIMITED

0566 OSLO

Finances

Return on Equity

6,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	239 000	26 000	313 000	−2 000
Total Assets	7 659 000	4 394 000	1 376 000	1 042 000
Total Equity	3 677 000	3 060 000	1 375 000	1 042 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	4 000	12 000	4 000	2 000
Operating Profit	−4 000	−12 000	−4 000	−2 000
Financial Income	342 000	57 000	317 000	0
Financial Costs	99 000	23 000	0	0
Financial Balance	243 000	34 000	317 000	0
Earnings Before Tax	239 000	22 000	313 000	−2 000
Tax	0	−4 000	0	0
Net Income	239 000	26 000	313 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	99 000	94 000	1 376 000	95 000
Total Current Assets	7 560 000	4 300 000	0	947 000
Total Assets	7 659 000	4 394 000	1 376 000	1 042 000
Total Retained Equity	−4 814 000	−5 057 000	−5 173 000	−5 485 000
Total Equity	3 677 000	3 060 000	1 375 000	1 042 000
Total Long-Term Debt	3 982 000	1 334 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 659 000	4 394 000	1 375 000	1 042 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	12 000	4 000	2 000
Operating Profit	−4 000	−12 000	−4 000	−2 000
Financial Income	342 000	57 000	317 000	0
Financial Costs	99 000	23 000	0	0
Financial Balance	243 000	34 000	317 000	0
Dividends	0	0	0	0
Net Income	239 000	26 000	313 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	99 000	94 000	94 000	95 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 282 000	0
Total Fixed Assets	99 000	94 000	1 376 000	95 000
Stock	0	0	0	0
Total Investments	7 560 000	4 300 000	0	946 000
Cash, Bank	0	0	0	1 000
Total Current Assets	7 560 000	4 300 000	0	947 000
Total Assets	7 659 000	4 394 000	1 376 000	1 042 000
Total Equity	3 677 000	3 060 000	1 375 000	1 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 982 000	1 334 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 659 000	4 394 000	1 375 000	1 042 000

Financial indicators	2021	2020	2019	2018
Return on Equity	6,5 %	0,85 %	22,76 %	−0,19 %
Debt-to-Equity Ratio	1,08	0,44	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,48	0,7	1	1
Gross Profit Margin	-	-	-	-