BJOLIN AS

3153 TOLVSRØD

Finances

Return on Equity

38,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	28 000	30 000	8 000
Net Income	67 000	65 000	−26 000	8 000
Total Assets	172 000	105 000	120 000	145 000
Total Equity	172 000	105 000	120 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	28 000	30 000	8 000
Expenditure	34 000	13 000	61 000	4 000
Operating Profit	17 000	15 000	−31 000	4 000
Financial Income	50 000	50 000	6 000	4 000
Financial Costs	0	0	0	0
Financial Balance	50 000	50 000	6 000	4 000
Earnings Before Tax	67 000	65 000	−26 000	8 000
Tax	0	0	0	0
Net Income	67 000	65 000	−26 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	0	39 000
Total Current Assets	157 000	90 000	120 000	106 000
Total Assets	172 000	105 000	120 000	145 000
Total Retained Equity	72 000	5 000	20 000	45 000
Total Equity	172 000	105 000	120 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	172 000	105 000	120 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	28 000	30 000	8 000
Other Income	0	0	0	0
Revenue	51 000	28 000	30 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	13 000	61 000	4 000
Operating Profit	17 000	15 000	−31 000	4 000
Financial Income	50 000	50 000	6 000	4 000
Financial Costs	0	0	0	0
Financial Balance	50 000	50 000	6 000	4 000
Dividends	0	80 000	0	0
Net Income	67 000	65 000	−26 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	0	39 000
Total Fixed Assets	15 000	15 000	0	39 000
Stock	0	0	0	0
Total Investments	15 000	15 000	15 000	15 000
Cash, Bank	142 000	75 000	105 000	92 000
Total Current Assets	157 000	90 000	120 000	106 000
Total Assets	172 000	105 000	120 000	145 000
Total Equity	172 000	105 000	120 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	80 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	172 000	105 000	120 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,95 %	61,9 %	−21,67 %	5,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	53,57 %	−103,33 %	50 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %