AIRAM EIENDOM AS

7053 RANHEIM

Finances

Share Ownership

Return on Equity

6,47 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 224 000	818 000	1 657 000	706 000
Net Income	782 000	−190 000	531 000	−82 000
Total Assets	13 882 000	12 942 000	13 246 000	11 206 000
Total Equity	12 086 000	11 304 000	11 494 000	11 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 224 000	818 000	1 657 000	706 000
Expenditure	1 173 000	1 021 000	974 000	832 000
Operating Profit	1 052 000	−202 000	683 000	−126 000
Financial Income	0	0	6 000	20 000
Financial Costs	50 000	41 000	9 000	0
Financial Balance	−50 000	−41 000	−3 000	20 000
Earnings Before Tax	1 002 000	−243 000	680 000	−106 000
Tax	220 000	−54 000	150 000	−23 000
Net Income	782 000	−190 000	531 000	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 104 000	12 136 000	12 195 000	9 094 000
Total Current Assets	778 000	806 000	1 051 000	2 112 000
Total Assets	13 882 000	12 942 000	13 246 000	11 206 000
Total Retained Equity	−45 000	−827 000	−637 000	−1 024 000
Total Equity	12 086 000	11 304 000	11 494 000	11 107 000
Total Long-Term Debt	1 248 000	1 318 000	1 388 000	0
Total Current Debt	548 000	320 000	364 000	99 000
Total Equity and Debt	13 882 000	12 942 000	13 246 000	11 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 224 000	818 000	1 657 000	706 000
Revenue	2 224 000	818 000	1 657 000	706 000
Cost of Goods Sold	5 000	0	0	0
Salary Costs	524 000	460 000	429 000	381 000
Depreciation	120 000	131 000	96 000	101 000
Impairment	0	0	0	0
Expenditure	1 173 000	1 021 000	974 000	832 000
Operating Profit	1 052 000	−202 000	683 000	−126 000
Financial Income	0	0	6 000	20 000
Financial Costs	50 000	41 000	9 000	0
Financial Balance	−50 000	−41 000	−3 000	20 000
Dividends	0	0	0	0
Net Income	782 000	−190 000	531 000	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	252 000	223 000	151 000	163 000
Real Eastate	12 852 000	11 913 000	12 044 000	8 931 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 852 000	11 913 000	12 044 000	8 931 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 104 000	12 136 000	12 195 000	9 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	477 000	520 000	762 000	1 849 000
Total Current Assets	778 000	806 000	1 051 000	2 112 000
Total Assets	13 882 000	12 942 000	13 246 000	11 206 000
Total Equity	12 086 000	11 304 000	11 494 000	11 107 000
Short-Term Group Debt	0	0	184 000	0
Total Long-Term Debt	1 248 000	1 318 000	1 388 000	0
Creditors	21 000	19 000	1 000	14 000
Unpaid Taxes	37 000	33 000	33 000	33 000
Dividends	0	0	0	0
Other Current Debt	241 000	249 000	49 000	53 000
Total Current Debt	548 000	320 000	364 000	99 000
Total Equity and Debt	13 882 000	12 942 000	13 246 000	11 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,47 %	−1,68 %	4,62 %	−0,74 %
Debt-to-Equity Ratio	0,1	0,12	0,12	0
Operating Profit Margin	47,3 %	−24,69 %	41,22 %	−17,85 %
Current Ratio	1,42	2,52	2,89	21,33
Quick Ratio	1,42	2,52	2,89	21,33
Equity Ratio	0,87	0,87	0,87	0,99
Gross Profit Margin	99,78 %	100 %	100 %	100 %