INGE EIENDOM OG UTLEIE AS

9845 TANA

Finances

Share Ownership

Return on Equity

9,12 %

Current Ratio

0,05

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 855 000	2 020 000	3 352 000	1 766 000
Net Income	361 000	350 000	1 073 000	−4 000
Total Assets	13 694 000	14 117 000	14 677 000	16 917 000
Total Equity	3 959 000	3 598 000	3 248 000	2 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 855 000	2 020 000	3 352 000	1 766 000
Expenditure	898 000	1 247 000	1 490 000	1 002 000
Operating Profit	957 000	772 000	1 862 000	764 000
Financial Income	0	0	0	0
Financial Costs	454 000	276 000	650 000	729 000
Financial Balance	−454 000	−276 000	−650 000	−729 000
Earnings Before Tax	503 000	496 000	1 212 000	34 000
Tax	142 000	147 000	138 000	39 000
Net Income	361 000	350 000	1 073 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 642 000	13 998 000	14 438 000	16 911 000
Total Current Assets	51 000	119 000	239 000	6 000
Total Assets	13 694 000	14 117 000	14 677 000	16 917 000
Total Retained Equity	2 359 000	1 998 000	1 648 000	1 075 000
Total Equity	3 959 000	3 598 000	3 248 000	2 675 000
Total Long-Term Debt	8 626 000	8 948 000	9 704 000	13 269 000
Total Current Debt	1 109 000	1 571 000	1 725 000	972 000
Total Equity and Debt	13 694 000	14 117 000	14 677 000	16 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	74 000	1 070 000	322 000
Other Income	1 855 000	1 946 000	2 282 000	1 444 000
Revenue	1 855 000	2 020 000	3 352 000	1 766 000
Cost of Goods Sold	0	13 000	25 000	7 000
Salary Costs	0	87 000	365 000	0
Depreciation	355 000	440 000	457 000	489 000
Impairment	0	0	0	0
Expenditure	898 000	1 247 000	1 490 000	1 002 000
Operating Profit	957 000	772 000	1 862 000	764 000
Financial Income	0	0	0	0
Financial Costs	454 000	276 000	650 000	729 000
Financial Balance	−454 000	−276 000	−650 000	−729 000
Dividends	0	0	500 000	0
Net Income	361 000	350 000	1 073 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 524 000	13 825 000	14 211 000	16 740 000
Machinery and Plant Facilities	0	0	0	141 000
Fixtures	118 000	172 000	227 000	30 000
Total Tangible Assets	13 642 000	13 998 000	14 438 000	16 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 642 000	13 998 000	14 438 000	16 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	22 000	189 000	6 000
Total Current Assets	51 000	119 000	239 000	6 000
Total Assets	13 694 000	14 117 000	14 677 000	16 917 000
Total Equity	3 959 000	3 598 000	3 248 000	2 675 000
Short-Term Group Debt	24 000	1 052 000	489 000	0
Total Long-Term Debt	8 626 000	8 948 000	9 704 000	13 269 000
Creditors	81 000	151 000	216 000	85 000
Unpaid Taxes	32 000	26 000	116 000	62 000
Dividends	0	0	500 000	0
Other Current Debt	163 000	196 000	265 000	801 000
Total Current Debt	1 109 000	1 571 000	1 725 000	972 000
Total Equity and Debt	13 694 000	14 117 000	14 677 000	16 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,12 %	9,73 %	33,04 %	−0,15 %
Debt-to-Equity Ratio	2,18	2,49	2,99	4,96
Operating Profit Margin	51,59 %	38,22 %	55,55 %	43,26 %
Current Ratio	0,05	0,08	0,14	0,01
Quick Ratio	0,05	0,08	0,14	0,01
Equity Ratio	0,29	0,25	0,22	0,16
Gross Profit Margin	100 %	99,36 %	99,25 %	99,6 %