DEMOCRATIC VOICE OF BURMA FOUNDATION

1363 HØVIK

Finances

Share Ownership

Return on Equity

−182,09 %

Current Ratio

5,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 767 000	10 852 000	80 000	0
Net Income	−3 731 000	5 753 000	56 000	−14 000
Total Assets	2 312 000	5 780 000	27 000	134 000
Total Equity	2 049 000	5 780 000	27 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 767 000	10 852 000	80 000	0
Expenditure	2 497 000	99 000	24 000	14 000
Operating Profit	−3 730 000	5 753 000	56 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−3 731 000	5 753 000	56 000	−14 000
Tax	0	0	0	0
Net Income	−3 731 000	5 753 000	56 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	798 000	822 000	0	0
Total Current Assets	1 514 000	4 958 000	27 000	134 000
Total Assets	2 312 000	5 780 000	27 000	134 000
Total Retained Equity	178 000	178 000	−73 000	−129 000
Total Equity	2 049 000	5 780 000	27 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	1 000	1 000	163 000
Total Equity and Debt	2 312 000	5 780 000	27 000	134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 767 000	10 852 000	80 000	0
Revenue	2 767 000	10 852 000	80 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 720 000	0	0	0
Depreciation	190 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 497 000	99 000	24 000	14 000
Operating Profit	−3 730 000	5 753 000	56 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−3 731 000	5 753 000	56 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	761 000	822 000	0	0
Total Tangible Assets	761 000	822 000	0	0
Total Fiancial Fixed Assets	38 000	0	0	0
Total Fixed Assets	798 000	822 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 514 000	4 958 000	27 000	123 000
Total Current Assets	1 514 000	4 958 000	27 000	134 000
Total Assets	2 312 000	5 780 000	27 000	134 000
Total Equity	2 049 000	5 780 000	27 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	115 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	1 000	1 000	163 000
Total Current Debt	263 000	1 000	1 000	163 000
Total Equity and Debt	2 312 000	5 780 000	27 000	134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−182,09 %	99,53 %	207,41 %	48,28 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−134,8 %	53,01 %	70 %	-
Current Ratio	5,76	4 958	27	0,82
Quick Ratio	5,76	4 958	27	0,82
Equity Ratio	0,89	1	1	−0,22
Gross Profit Margin	100 %	100 %	100 %	-