MANNHULLET

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

25,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	898 000	386 000	924 000	697 000
Net Income	30 000	−121 000	0	0
Total Assets	116 000	97 000	209 000	215 000
Total Equity	116 000	97 000	209 000	215 000

Income (NOK)	2014	2013	2012	2011
Revenue	898 000	386 000	924 000	697 000
Expenditure	868 000	506 000	924 000	696 000
Operating Profit	30 000	−121 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	−121 000	0	0
Tax	0	0	0	0
Net Income	30 000	−121 000	0	0

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	116 000	97 000	209 000	215 000
Total Assets	116 000	97 000	209 000	215 000
Total Retained Equity	116 000	97 000	209 000	215 000
Total Equity	116 000	97 000	209 000	215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	116 000	97 000	209 000	215 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	898 000	386 000	924 000	697 000
Revenue	898 000	386 000	924 000	697 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	868 000	506 000	924 000	696 000
Operating Profit	30 000	−121 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	−121 000	0	0

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	97 000	209 000	215 000
Total Current Assets	116 000	97 000	209 000	215 000
Total Assets	116 000	97 000	209 000	215 000
Total Equity	116 000	97 000	209 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	116 000	97 000	209 000	215 000

Financial indicators	2014	2013	2012	2011
Return on Equity	25,86 %	−124,74 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,34 %	−31,35 %	0 %	0 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %