ST OLAVS GT 10 AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,34 %

Current Ratio

10,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	492 000	439 000	430 000
Net Income	311 000	282 000	257 000	248 000
Total Assets	2 269 000	2 146 000	2 078 000	2 016 000
Total Equity	2 169 000	1 858 000	1 776 000	1 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	492 000	439 000	430 000
Expenditure	104 000	145 000	124 000	124 000
Operating Profit	381 000	347 000	315 000	306 000
Financial Income	18 000	14 000	15 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	18 000	14 000	14 000	12 000
Earnings Before Tax	399 000	361 000	329 000	318 000
Tax	88 000	79 000	72 000	70 000
Net Income	311 000	282 000	257 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 235 000	1 285 000	1 335 000	1 385 000
Total Current Assets	1 034 000	861 000	743 000	631 000
Total Assets	2 269 000	2 146 000	2 078 000	2 016 000
Total Retained Equity	2 002 000	1 691 000	1 610 000	1 553 000
Total Equity	2 169 000	1 858 000	1 776 000	1 719 000
Total Long-Term Debt	4 000	6 000	9 000	10 000
Total Current Debt	97 000	282 000	293 000	286 000
Total Equity and Debt	2 269 000	2 146 000	2 078 000	2 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	485 000	492 000	439 000	430 000
Revenue	485 000	492 000	439 000	430 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	104 000	145 000	124 000	124 000
Operating Profit	381 000	347 000	315 000	306 000
Financial Income	18 000	14 000	15 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	18 000	14 000	14 000	12 000
Dividends	0	200 000	200 000	200 000
Net Income	311 000	282 000	257 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 235 000	1 285 000	1 335 000	1 385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 235 000	1 285 000	1 335 000	1 385 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 235 000	1 285 000	1 335 000	1 385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	390 000	9 000	14 000	8 000
Total Current Assets	1 034 000	861 000	743 000	631 000
Total Assets	2 269 000	2 146 000	2 078 000	2 016 000
Total Equity	2 169 000	1 858 000	1 776 000	1 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	6 000	9 000	10 000
Creditors	6 000	0	19 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	200 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	97 000	282 000	293 000	286 000
Total Equity and Debt	2 269 000	2 146 000	2 078 000	2 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,34 %	15,18 %	14,47 %	14,43 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	78,56 %	70,53 %	71,75 %	71,16 %
Current Ratio	10,66	3,05	2,54	2,21
Quick Ratio	10,66	3,05	2,54	2,21
Equity Ratio	0,96	0,87	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %