MOVI INVEST AS

7800 NAMSOS

Finances

Return on Equity

42,02 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 096 000	1 731 000	3 408 000	2 132 000
Net Income	3 921 000	1 747 000	3 424 000	2 187 000
Total Assets	11 354 000	10 645 000	10 109 000	7 886 000
Total Equity	9 331 000	7 410 000	8 863 000	6 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 096 000	1 731 000	3 408 000	2 132 000
Expenditure	248 000	10 000	25 000	10 000
Operating Profit	3 848 000	1 721 000	3 383 000	2 123 000
Financial Income	74 000	49 000	75 000	98 000
Financial Costs	0	0	0	0
Financial Balance	74 000	49 000	75 000	98 000
Earnings Before Tax	3 921 000	1 770 000	3 457 000	2 221 000
Tax	0	23 000	33 000	34 000
Net Income	3 921 000	1 747 000	3 424 000	2 187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 687 000	2 687 000	2 687 000	2 687 000
Total Current Assets	8 667 000	7 958 000	7 422 000	5 198 000
Total Assets	11 354 000	10 645 000	10 109 000	7 886 000
Total Retained Equity	7 801 000	5 879 000	7 332 000	5 108 000
Total Equity	9 331 000	7 410 000	8 863 000	6 639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 023 000	3 236 000	1 246 000	1 247 000
Total Equity and Debt	11 354 000	10 645 000	10 109 000	7 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 096 000	1 731 000	3 408 000	2 132 000
Revenue	4 096 000	1 731 000	3 408 000	2 132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	10 000	25 000	10 000
Operating Profit	3 848 000	1 721 000	3 383 000	2 123 000
Financial Income	74 000	49 000	75 000	98 000
Financial Costs	0	0	0	0
Financial Balance	74 000	49 000	75 000	98 000
Dividends	2 000 000	3 200 000	1 200 000	2 700 000
Net Income	3 921 000	1 747 000	3 424 000	2 187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 687 000	2 687 000	2 687 000	2 687 000
Total Fixed Assets	2 687 000	2 687 000	2 687 000	2 687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 667 000	7 958 000	7 422 000	5 198 000
Total Current Assets	8 667 000	7 958 000	7 422 000	5 198 000
Total Assets	11 354 000	10 645 000	10 109 000	7 886 000
Total Equity	9 331 000	7 410 000	8 863 000	6 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	3 200 000	1 200 000	2 700 000
Other Current Debt	23 000	2 013 000	13 000	13 000
Total Current Debt	2 023 000	3 236 000	1 246 000	1 247 000
Total Equity and Debt	11 354 000	10 645 000	10 109 000	7 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,02 %	23,58 %	38,63 %	32,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,95 %	99,42 %	99,27 %	99,58 %
Current Ratio	4,28	2,46	5,96	4,17
Quick Ratio	4,28	2,46	5,96	4,17
Equity Ratio	0,82	0,7	0,88	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %