NORDBY UTVIKLING AS

1529 MOSS

Finances

Share Ownership

Return on Equity

−0,66 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−7 000	−13 000	0
Total Assets	1 910 000	1 795 000	1 751 000	1 546 000
Total Equity	1 516 000	1 526 000	1 533 000	1 546 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	13 000	9 000	16 000
Operating Profit	−13 000	−9 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−13 000	−9 000	−16 000
Tax	−3 000	−2 000	−4 000
Net Income	−10 000	−7 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 910 000	1 795 000	1 751 000	1 546 000
Total Current Assets	0	0	0	0
Total Assets	1 910 000	1 795 000	1 751 000	1 546 000
Total Retained Equity	1 416 000	1 426 000	1 433 000	1 446 000
Total Equity	1 516 000	1 526 000	1 533 000	1 546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	393 000	269 000	218 000	0
Total Equity and Debt	1 910 000	1 795 000	1 751 000	1 546 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	9 000	16 000
Operating Profit	−13 000	−9 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−10 000	−7 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	196 000	193 000	191 000	188 000
Real Eastate	1 714 000	1 602 000	1 560 000	1 358 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 714 000	1 602 000	1 560 000	1 358 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 910 000	1 795 000	1 751 000	1 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 910 000	1 795 000	1 751 000	1 546 000
Total Equity	1 516 000	1 526 000	1 533 000	1 546 000
Short-Term Group Debt	29 000	16 000	16 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	0	0	0
Total Current Debt	393 000	269 000	218 000	0
Total Equity and Debt	1 910 000	1 795 000	1 751 000	1 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,66 %	−0,46 %	−0,85 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,79	0,85	0,88	1
Gross Profit Margin	-	-	-	-