STORABORG EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−75,83 %

Current Ratio

12,82

Debt-to-Equity Ratio

22,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−386 000	−384 000	−371 000	−367 000
Total Assets	13 078 000	12 617 000	12 575 000	12 515 000
Total Equity	509 000	509 000	509 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	33 000	15 000	14 000
Operating Profit	−34 000	−33 000	−15 000	−14 000
Financial Income	0	0	0	0
Financial Costs	461 000	459 000	461 000	457 000
Financial Balance	−461 000	−459 000	−461 000	−457 000
Earnings Before Tax	−495 000	−493 000	−475 000	−471 000
Tax	−109 000	−108 000	−105 000	−104 000
Net Income	−386 000	−384 000	−371 000	−367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 078 000	12 617 000	12 575 000	12 515 000
Total Assets	13 078 000	12 617 000	12 575 000	12 515 000
Total Retained Equity	0	0	0	0
Total Equity	509 000	509 000	509 000	509 000
Total Long-Term Debt	11 549 000	11 549 000	11 549 000	11 549 000
Total Current Debt	1 020 000	559 000	518 000	457 000
Total Equity and Debt	13 078 000	12 617 000	12 575 000	12 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	33 000	15 000	14 000
Operating Profit	−34 000	−33 000	−15 000	−14 000
Financial Income	0	0	0	0
Financial Costs	461 000	459 000	461 000	457 000
Financial Balance	−461 000	−459 000	−461 000	−457 000
Dividends	0	0	0	0
Net Income	−386 000	−384 000	−371 000	−367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	12 016 000	12 016 000	12 016 000	12 016 000
Total Investments	0	0	0	0
Cash, Bank	74 000	108 000	84 000	28 000
Total Current Assets	13 078 000	12 617 000	12 575 000	12 515 000
Total Assets	13 078 000	12 617 000	12 575 000	12 515 000
Total Equity	509 000	509 000	509 000	509 000
Short-Term Group Debt	1 020 000	0	0	0
Total Long-Term Debt	11 549 000	11 549 000	11 549 000	11 549 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	559 000	518 000	457 000
Total Current Debt	1 020 000	559 000	518 000	457 000
Total Equity and Debt	13 078 000	12 617 000	12 575 000	12 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75,83 %	−75,44 %	−72,89 %	−72,1 %
Debt-to-Equity Ratio	22,69	22,69	22,69	22,69
Operating Profit Margin	-	-	-	-
Current Ratio	12,82	22,57	24,28	27,39
Quick Ratio	−1,19	−1,1	−1,09	−1,08
Equity Ratio	0,04	0,04	0,04	0,04
Gross Profit Margin	-	-	-	-