HOVSLAGERVEIEN 7 AS

4735 EVJE

Finances

Share Ownership

Return on Equity

23,46 %

Current Ratio

4,35

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 037 000	874 000	1 013 000
Net Income	914 000	229 000	145 000	348 000
Total Assets	5 304 000	12 781 000	12 613 000	12 071 000
Total Equity	3 896 000	2 982 000	2 753 000	2 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 037 000	874 000	1 013 000
Expenditure	303 000	527 000	504 000	367 000
Operating Profit	1 485 000	510 000	370 000	646 000
Financial Income	4 000	3 000	2 000	1 000
Financial Costs	317 000	219 000	186 000	200 000
Financial Balance	−313 000	−216 000	−184 000	−199 000
Earnings Before Tax	1 171 000	294 000	186 000	446 000
Tax	258 000	65 000	41 000	98 000
Net Income	914 000	229 000	145 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	260 000	10 558 000	10 711 000	10 864 000
Total Current Assets	5 044 000	2 223 000	1 902 000	1 207 000
Total Assets	5 304 000	12 781 000	12 613 000	12 071 000
Total Retained Equity	2 781 000	1 867 000	1 638 000	1 493 000
Total Equity	3 896 000	2 982 000	2 753 000	2 608 000
Total Long-Term Debt	249 000	8 837 000	9 287 000	5 777 000
Total Current Debt	1 159 000	961 000	573 000	3 686 000
Total Equity and Debt	5 304 000	12 781 000	12 613 000	12 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	60 000	38 000	38 000
Other Income	1 720 000	977 000	836 000	975 000
Revenue	1 787 000	1 037 000	874 000	1 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	153 000	153 000	153 000
Impairment	0	0	0	0
Expenditure	303 000	527 000	504 000	367 000
Operating Profit	1 485 000	510 000	370 000	646 000
Financial Income	4 000	3 000	2 000	1 000
Financial Costs	317 000	219 000	186 000	200 000
Financial Balance	−313 000	−216 000	−184 000	−199 000
Dividends	0	0	0	0
Net Income	914 000	229 000	145 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	10 558 000	10 711 000	10 864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	260 000	0	0	0
Total Tangible Assets	260 000	10 558 000	10 711 000	10 864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	260 000	10 558 000	10 711 000	10 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 446 000	852 000	928 000	290 000
Total Current Assets	5 044 000	2 223 000	1 902 000	1 207 000
Total Assets	5 304 000	12 781 000	12 613 000	12 071 000
Total Equity	3 896 000	2 982 000	2 753 000	2 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	249 000	8 837 000	9 287 000	5 777 000
Creditors	0	4 000	22 000	12 000
Unpaid Taxes	32 000	44 000	63 000	34 000
Dividends	0	0	0	0
Other Current Debt	1 000 000	863 000	461 000	3 562 000
Total Current Debt	1 159 000	961 000	573 000	3 686 000
Total Equity and Debt	5 304 000	12 781 000	12 613 000	12 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,46 %	7,68 %	5,27 %	13,34 %
Debt-to-Equity Ratio	0,06	2,96	3,37	2,22
Operating Profit Margin	83,1 %	49,18 %	42,33 %	63,77 %
Current Ratio	4,35	2,31	3,32	0,33
Quick Ratio	4,35	2,31	3,32	0,33
Equity Ratio	0,73	0,23	0,22	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %