BRASIL PROPERTIES AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

−21,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 362 000	−821 000	−1 305 000	−471 000
Total Assets	4 528 000	3 166 000	3 993 000	5 298 000
Total Equity	−6 388 000	−7 751 000	−6 930 000	−5 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	18 000	30 000	21 000
Operating Profit	−38 000	−18 000	−30 000	−21 000
Financial Income	0	0	0	0
Financial Costs	−1 400 000	803 000	1 275 000	450 000
Financial Balance	1 400 000	−803 000	−1 275 000	−450 000
Earnings Before Tax	1 362 000	−821 000	−1 305 000	−471 000
Tax	0	0	0	0
Net Income	1 362 000	−821 000	−1 305 000	−471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 525 000	3 150 000	3 953 000	5 248 000
Total Current Assets	3 000	16 000	40 000	50 000
Total Assets	4 528 000	3 166 000	3 993 000	5 298 000
Total Retained Equity	−11 488 000	−12 851 000	−12 030 000	−10 725 000
Total Equity	−6 388 000	−7 751 000	−6 930 000	−5 625 000
Total Long-Term Debt	10 917 000	10 917 000	10 923 000	10 923 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 528 000	3 166 000	3 993 000	5 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	18 000	30 000	21 000
Operating Profit	−38 000	−18 000	−30 000	−21 000
Financial Income	0	0	0	0
Financial Costs	−1 400 000	803 000	1 275 000	450 000
Financial Balance	1 400 000	−803 000	−1 275 000	−450 000
Dividends	0	0	0	0
Net Income	1 362 000	−821 000	−1 305 000	−471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 525 000	3 150 000	3 953 000	5 248 000
Total Fixed Assets	4 525 000	3 150 000	3 953 000	5 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	16 000	40 000	50 000
Total Current Assets	3 000	16 000	40 000	50 000
Total Assets	4 528 000	3 166 000	3 993 000	5 298 000
Total Equity	−6 388 000	−7 751 000	−6 930 000	−5 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 917 000	10 917 000	10 923 000	10 923 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 528 000	3 166 000	3 993 000	5 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,32 %	10,59 %	18,83 %	8,37 %
Debt-to-Equity Ratio	−1,71	−1,41	−1,58	−1,94
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1,41	−2,45	−1,74	−1,06
Gross Profit Margin	-	-	-	-