KNATTEN EIENDOM STORD AS

5411 STORD

Finances

Share Ownership

Return on Equity

−8,52 %

Current Ratio

1 080,95

Debt-to-Equity Ratio

14,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	710 000	30 000	3 000
Net Income	−114 000	−138 000	−468 000	−51 000
Total Assets	20 538 000	21 014 000	20 858 000	20 760 000
Total Equity	1 338 000	1 452 000	1 590 000	2 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	710 000	30 000	3 000
Expenditure	118 000	848 000	123 000	69 000
Operating Profit	−113 000	−138 000	−93 000	−66 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−114 000	−138 000	−93 000	−66 000
Tax	0	0	375 000	−14 000
Net Income	−114 000	−138 000	−468 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	375 000
Total Current Assets	20 538 000	21 014 000	20 858 000	20 385 000
Total Assets	20 538 000	21 014 000	20 858 000	20 760 000
Total Retained Equity	−4 762 000	−4 648 000	−4 510 000	−4 042 000
Total Equity	1 338 000	1 452 000	1 590 000	2 058 000
Total Long-Term Debt	19 181 000	19 499 000	19 183 000	18 652 000
Total Current Debt	19 000	64 000	86 000	51 000
Total Equity and Debt	20 538 000	21 014 000	20 858 000	20 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	710 000	30 000	3 000
Other Income	0	0	0	0
Revenue	5 000	710 000	30 000	3 000
Cost of Goods Sold	0	710 000	0	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	848 000	123 000	69 000
Operating Profit	−113 000	−138 000	−93 000	−66 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−114 000	−138 000	−468 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	375 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	375 000
Stock	20 509 000	20 270 000	20 663 000	20 363 000
Total Investments	0	0	0	0
Cash, Bank	29 000	34 000	195 000	19 000
Total Current Assets	20 538 000	21 014 000	20 858 000	20 385 000
Total Assets	20 538 000	21 014 000	20 858 000	20 760 000
Total Equity	1 338 000	1 452 000	1 590 000	2 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 181 000	19 499 000	19 183 000	18 652 000
Creditors	6 000	33 000	40 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	30 000	45 000	52 000
Total Current Debt	19 000	64 000	86 000	51 000
Total Equity and Debt	20 538 000	21 014 000	20 858 000	20 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,52 %	−9,5 %	−29,43 %	−2,48 %
Debt-to-Equity Ratio	14,34	13,43	12,06	9,06
Operating Profit Margin	−2 260 %	−19,44 %	−310 %	−2 200 %
Current Ratio	1 080,95	328,34	242,53	399,71
Quick Ratio	−1	−1,04	−1,01	−1
Equity Ratio	0,07	0,07	0,08	0,1
Gross Profit Margin	100 %	0 %	100 %	0 %