NORSK PROSPEKTERINGSELSKAP AS

1362 HOSLE

Finances

Return on Equity

9,26 %

Current Ratio

4,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	125 000	−28 000	−10 000	366 000
Total Assets	1 500 000	2 052 000	2 075 000	2 086 000
Total Equity	1 350 000	1 375 000	1 403 000	1 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	35 000	13 000	31 000
Operating Profit	−49 000	−35 000	−13 000	−31 000
Financial Income	195 000	7 000	3 000	397 000
Financial Costs	21 000	0	0	0
Financial Balance	174 000	7 000	3 000	397 000
Earnings Before Tax	125 000	−28 000	−10 000	366 000
Tax	0	0	0	0
Net Income	125 000	−28 000	−10 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	840 000	1 748 000	1 741 000	488 000
Total Current Assets	660 000	304 000	335 000	1 598 000
Total Assets	1 500 000	2 052 000	2 075 000	2 086 000
Total Retained Equity	1 250 000	1 275 000	1 303 000	1 313 000
Total Equity	1 350 000	1 375 000	1 403 000	1 413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	677 000	672 000	672 000
Total Equity and Debt	1 500 000	2 052 000	2 075 000	2 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	35 000	13 000	31 000
Operating Profit	−49 000	−35 000	−13 000	−31 000
Financial Income	195 000	7 000	3 000	397 000
Financial Costs	21 000	0	0	0
Financial Balance	174 000	7 000	3 000	397 000
Dividends	150 000	0	0	0
Net Income	125 000	−28 000	−10 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	840 000	1 748 000	1 741 000	488 000
Total Fixed Assets	840 000	1 748 000	1 741 000	488 000
Stock	0	0	0	0
Total Investments	455 000	0	0	0
Cash, Bank	205 000	304 000	335 000	1 597 000
Total Current Assets	660 000	304 000	335 000	1 598 000
Total Assets	1 500 000	2 052 000	2 075 000	2 086 000
Total Equity	1 350 000	1 375 000	1 403 000	1 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	0	0	0
Other Current Debt	0	677 000	672 000	672 000
Total Current Debt	150 000	677 000	672 000	672 000
Total Equity and Debt	1 500 000	2 052 000	2 075 000	2 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,26 %	−2,04 %	−0,71 %	25,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,4	0,45	0,5	2,38
Quick Ratio	4,4	0,45	0,5	2,38
Equity Ratio	0,9	0,67	0,68	0,68
Gross Profit Margin	-	-	-	-