G EIENDOM BOLIG AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−11,08 %

Current Ratio

0,37

Debt-to-Equity Ratio

3,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 386 000	562 000	0	0
Net Income	−167 000	26 000	0	−8 000
Total Assets	7 129 000	256 000	25 000	25 000
Total Equity	1 507 000	−25 000	−52 000	−52 000

Income (NOK)	2022	2021	2019
Revenue	1 386 000	562 000	0
Expenditure	1 378 000	528 000	11 000
Operating Profit	9 000	34 000	−11 000
Financial Income	1 000	0	0
Financial Costs	161 000	0	0
Financial Balance	−160 000	0	0
Earnings Before Tax	−151 000	34 000	−11 000
Tax	16 000	7 000	−2 000
Net Income	−167 000	26 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 901 000	116 000	23 000	23 000
Total Current Assets	228 000	140 000	2 000	2 000
Total Assets	7 129 000	256 000	25 000	25 000
Total Retained Equity	−293 000	−125 000	−152 000	−152 000
Total Equity	1 507 000	−25 000	−52 000	−52 000
Total Long-Term Debt	5 000 000	0	0	0
Total Current Debt	621 000	281 000	76 000	76 000
Total Equity and Debt	7 129 000	256 000	25 000	25 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	8 000	0
Other Income	1 386 000	554 000	0
Revenue	1 386 000	562 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	55 000	0	0
Impairment	0	0	0
Expenditure	1 378 000	528 000	11 000
Operating Profit	9 000	34 000	−11 000
Financial Income	1 000	0	0
Financial Costs	161 000	0	0
Financial Balance	−160 000	0	0
Dividends	0	0	0
Net Income	−167 000	26 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	16 000	23 000	23 000
Real Eastate	6 835 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	0	0	0
Total Tangible Assets	6 901 000	0	0	0
Total Fiancial Fixed Assets	0	100 000	0	0
Total Fixed Assets	6 901 000	116 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	77 000	2 000	2 000
Total Current Assets	228 000	140 000	2 000	2 000
Total Assets	7 129 000	256 000	25 000	25 000
Total Equity	1 507 000	−25 000	−52 000	−52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000 000	0	0	0
Creditors	42 000	9 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	579 000	273 000	76 000	73 000
Total Current Debt	621 000	281 000	76 000	76 000
Total Equity and Debt	7 129 000	256 000	25 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,08 %	−104 %	−0 %	15,38 %
Debt-to-Equity Ratio	3,32	−0	−0	−0
Operating Profit Margin	0,65 %	6,05 %	-	-
Current Ratio	0,37	0,5	0,03	0,03
Quick Ratio	0,37	0,5	0,03	0,03
Equity Ratio	0,21	−0,1	−2,08	−2,08
Gross Profit Margin	100 %	100 %	-	-