SØNDRE SKØIEN SAMEIE

0250 OSLO

Finances

Share Ownership

Return on Equity

7,34 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 908 000	1 939 000	1 944 000	1 853 000
Net Income	1 429 000	1 821 000	1 846 000	1 602 000
Total Assets	21 236 000	21 037 000	21 018 000	20 181 000
Total Equity	19 468 000	20 162 000	20 141 000	19 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 908 000	1 939 000	1 944 000	1 853 000
Expenditure	478 000	118 000	98 000	252 000
Operating Profit	1 429 000	1 821 000	1 846 000	1 601 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 429 000	1 821 000	1 846 000	1 602 000
Tax	0	0	0	0
Net Income	1 429 000	1 821 000	1 846 000	1 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 258 000	19 581 000	19 631 000	18 763 000
Total Current Assets	1 978 000	1 456 000	1 387 000	1 418 000
Total Assets	21 236 000	21 037 000	21 018 000	20 181 000
Total Retained Equity	19 468 000	20 162 000	20 141 000	19 176 000
Total Equity	19 468 000	20 162 000	20 141 000	19 176 000
Total Long-Term Debt	509 000	509 000	509 000	509 000
Total Current Debt	1 258 000	366 000	368 000	496 000
Total Equity and Debt	21 236 000	21 037 000	21 018 000	20 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 908 000	1 939 000	1 944 000	1 853 000
Other Income	0	0	0	0
Revenue	1 908 000	1 939 000	1 944 000	1 853 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	478 000	118 000	98 000	252 000
Operating Profit	1 429 000	1 821 000	1 846 000	1 601 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	1 429 000	1 821 000	1 846 000	1 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 258 000	19 581 000	19 631 000	18 763 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 258 000	19 581 000	19 631 000	18 763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 258 000	19 581 000	19 631 000	18 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 978 000	1 456 000	1 387 000	1 418 000
Total Current Assets	1 978 000	1 456 000	1 387 000	1 418 000
Total Assets	21 236 000	21 037 000	21 018 000	20 181 000
Total Equity	19 468 000	20 162 000	20 141 000	19 176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	509 000	509 000	509 000	509 000
Creditors	903 000	0	3 000	160 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	355 000	366 000	365 000	336 000
Total Current Debt	1 258 000	366 000	368 000	496 000
Total Equity and Debt	21 236 000	21 037 000	21 018 000	20 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,34 %	9,03 %	9,17 %	8,35 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	74,9 %	93,91 %	94,96 %	86,4 %
Current Ratio	1,57	3,98	3,77	2,86
Quick Ratio	1,57	3,98	3,77	2,86
Equity Ratio	0,92	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %