MUSUM HOLDING AS

7656 VERDAL

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	300 000	299 000
Total Assets	1 621 000	1 721 000	1 721 000	1 697 000
Total Equity	1 619 000	1 619 000	1 619 000	1 619 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	9 000	19 000
Operating Profit	−9 000	−8 000	−9 000	−19 000
Financial Income	9 000	8 000	309 000	321 000
Financial Costs	0	0	0	3 000
Financial Balance	9 000	8 000	309 000	318 000
Earnings Before Tax	0	0	300 000	299 000
Tax	0	0	0	0
Net Income	0	0	300 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	949 000	949 000	949 000	949 000
Total Current Assets	672 000	772 000	772 000	749 000
Total Assets	1 621 000	1 721 000	1 721 000	1 697 000
Total Retained Equity	1 519 000	1 519 000	1 519 000	1 519 000
Total Equity	1 619 000	1 619 000	1 619 000	1 619 000
Total Long-Term Debt	1 000	101 000	101 000	81 000
Total Current Debt	0	1 000	0	−3 000
Total Equity and Debt	1 621 000	1 721 000	1 721 000	1 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	9 000	19 000
Operating Profit	−9 000	−8 000	−9 000	−19 000
Financial Income	9 000	8 000	309 000	321 000
Financial Costs	0	0	0	3 000
Financial Balance	9 000	8 000	309 000	318 000
Dividends	0	0	0	0
Net Income	0	0	300 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	949 000	949 000	949 000	949 000
Total Fixed Assets	949 000	949 000	949 000	949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	17 000	6 000
Total Current Assets	672 000	772 000	772 000	749 000
Total Assets	1 621 000	1 721 000	1 721 000	1 697 000
Total Equity	1 619 000	1 619 000	1 619 000	1 619 000
Short-Term Group Debt	0	0	0	−3 000
Total Long-Term Debt	1 000	101 000	101 000	81 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	−3 000
Total Equity and Debt	1 621 000	1 721 000	1 721 000	1 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	18,53 %	18,47 %
Debt-to-Equity Ratio	0	0,06	0,06	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	-	772	-	−249,67
Quick Ratio	-	772	-	−249,67
Equity Ratio	1	0,94	0,94	0,95
Gross Profit Margin	-	-	-	-