ST. HALVARDS GATE 33 BYGG F AS

0270 OSLO

Finances

Share Ownership

Return on Equity

9,73 %

Current Ratio

7,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	477 000	453 000	453 000	445 000
Net Income	250 000	213 000	161 000	262 000
Total Assets	2 772 000	2 402 000	2 262 000	2 132 000
Total Equity	2 569 000	2 337 000	2 124 000	1 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	477 000	453 000	453 000	445 000
Expenditure	165 000	180 000	249 000	115 000
Operating Profit	312 000	273 000	204 000	330 000
Financial Income	8 000	0	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	3 000	6 000
Earnings Before Tax	321 000	274 000	207 000	336 000
Tax	71 000	60 000	45 000	74 000
Net Income	250 000	213 000	161 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 285 000	1 345 000	977 000	1 027 000
Total Current Assets	1 487 000	1 057 000	1 285 000	1 106 000
Total Assets	2 772 000	2 402 000	2 262 000	2 132 000
Total Retained Equity	1 349 000	1 117 000	903 000	742 000
Total Equity	2 569 000	2 337 000	2 124 000	1 962 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	202 000	65 000	139 000	170 000
Total Equity and Debt	2 772 000	2 402 000	2 262 000	2 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	477 000	453 000	453 000	445 000
Revenue	477 000	453 000	453 000	445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	64 000	56 000	53 000
Impairment	0	0	0	0
Expenditure	165 000	180 000	249 000	115 000
Operating Profit	312 000	273 000	204 000	330 000
Financial Income	8 000	0	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	3 000	6 000
Dividends	0	0	0	0
Net Income	250 000	213 000	161 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	25 000	21 000	14 000
Real Eastate	1 255 000	1 320 000	956 000	1 012 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 255 000	1 320 000	956 000	1 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 285 000	1 345 000	977 000	1 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 287 000	850 000	1 085 000	906 000
Total Current Assets	1 487 000	1 057 000	1 285 000	1 106 000
Total Assets	2 772 000	2 402 000	2 262 000	2 132 000
Total Equity	2 569 000	2 337 000	2 124 000	1 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	109 000	0	87 000	90 000
Dividends	0	0	0	0
Other Current Debt	23 000	0	0	0
Total Current Debt	202 000	65 000	139 000	170 000
Total Equity and Debt	2 772 000	2 402 000	2 262 000	2 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,73 %	9,11 %	7,58 %	13,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,41 %	60,26 %	45,03 %	74,16 %
Current Ratio	7,36	16,26	9,24	6,51
Quick Ratio	7,36	16,26	9,24	6,51
Equity Ratio	0,93	0,97	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %