AMK AS

3656 ATRÅ

Finances

Share Ownership

Return on Equity

92,68 %

Current Ratio

3,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 798 000	3 024 000	2 704 000	3 043 000
Net Income	1 278 000	1 500 000	1 039 000	1 155 000
Total Assets	1 838 000	2 158 000	1 711 000	1 912 000
Total Equity	1 379 000	100 000	100 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 798 000	3 024 000	2 704 000	3 043 000
Expenditure	1 152 000	1 101 000	1 372 000	1 562 000
Operating Profit	1 646 000	1 923 000	1 332 000	1 481 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	1 647 000	1 923 000	1 333 000	1 482 000
Tax	369 000	423 000	293 000	326 000
Net Income	1 278 000	1 500 000	1 039 000	1 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	40 000	62 000	25 000
Total Current Assets	1 821 000	2 118 000	1 648 000	1 886 000
Total Assets	1 838 000	2 158 000	1 711 000	1 912 000
Total Retained Equity	1 279 000	0	0	10 000
Total Equity	1 379 000	100 000	100 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	460 000	2 057 000	1 610 000	1 801 000
Total Equity and Debt	1 838 000	2 158 000	1 711 000	1 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 612 000	3 024 000	2 704 000	3 043 000
Other Income	186 000	0	0	0
Revenue	2 798 000	3 024 000	2 704 000	3 043 000
Cost of Goods Sold	0	2 000	9 000	0
Salary Costs	586 000	657 000	1 082 000	1 135 000
Depreciation	18 000	23 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	1 152 000	1 101 000	1 372 000	1 562 000
Operating Profit	1 646 000	1 923 000	1 332 000	1 481 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	1 500 000	1 049 000	1 150 000
Net Income	1 278 000	1 500 000	1 039 000	1 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	5 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	35 000	58 000	17 000
Total Tangible Assets	18 000	35 000	58 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	40 000	62 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 617 000	1 952 000	1 514 000	1 596 000
Total Current Assets	1 821 000	2 118 000	1 648 000	1 886 000
Total Assets	1 838 000	2 158 000	1 711 000	1 912 000
Total Equity	1 379 000	100 000	100 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	14 000	79 000	5 000
Unpaid Taxes	28 000	40 000	67 000	73 000
Dividends	0	1 500 000	1 049 000	1 150 000
Other Current Debt	67 000	80 000	125 000	249 000
Total Current Debt	460 000	2 057 000	1 610 000	1 801 000
Total Equity and Debt	1 838 000	2 158 000	1 711 000	1 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,68 %	1 500 %	1 039 %	1 050 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,83 %	63,59 %	49,26 %	48,67 %
Current Ratio	3,96	1,03	1,02	1,05
Quick Ratio	3,96	1,03	1,02	1,05
Equity Ratio	0,75	0,05	0,06	0,06
Gross Profit Margin	100 %	99,93 %	99,67 %	100 %