SMÅGODT FRA TRINE AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

0,82 %

Current Ratio

4,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 122 000	2 182 000	2 132 000	2 001 000
Net Income	7 000	173 000	73 000	39 000
Total Assets	1 088 000	1 079 000	936 000	846 000
Total Equity	856 000	849 000	675 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 122 000	2 182 000	2 132 000	2 001 000
Expenditure	2 109 000	1 960 000	2 040 000	1 950 000
Operating Profit	13 000	222 000	93 000	51 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	12 000	222 000	93 000	50 000
Tax	5 000	49 000	21 000	11 000
Net Income	7 000	173 000	73 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 088 000	1 079 000	936 000	846 000
Total Assets	1 088 000	1 079 000	936 000	846 000
Total Retained Equity	756 000	749 000	575 000	503 000
Total Equity	856 000	849 000	675 000	603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	231 000	261 000	243 000
Total Equity and Debt	1 088 000	1 079 000	936 000	846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 122 000	2 002 000	2 130 000	2 001 000
Other Income	0	180 000	2 000	0
Revenue	2 122 000	2 182 000	2 132 000	2 001 000
Cost of Goods Sold	1 259 000	1 152 000	1 242 000	1 152 000
Salary Costs	561 000	531 000	507 000	515 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 109 000	1 960 000	2 040 000	1 950 000
Operating Profit	13 000	222 000	93 000	51 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	7 000	173 000	73 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	972 000	920 000	778 000	748 000
Total Investments	0	0	0	0
Cash, Bank	100 000	137 000	130 000	87 000
Total Current Assets	1 088 000	1 079 000	936 000	846 000
Total Assets	1 088 000	1 079 000	936 000	846 000
Total Equity	856 000	849 000	675 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	32 000	56 000	63 000
Unpaid Taxes	115 000	90 000	116 000	105 000
Dividends	0	0	0	0
Other Current Debt	59 000	59 000	68 000	64 000
Total Current Debt	232 000	231 000	261 000	243 000
Total Equity and Debt	1 088 000	1 079 000	936 000	846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	20,38 %	10,81 %	6,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,61 %	10,17 %	4,36 %	2,55 %
Current Ratio	4,69	4,67	3,59	3,48
Quick Ratio	−1,47	−1,57	−1,81	−1,68
Equity Ratio	0,79	0,79	0,72	0,71
Gross Profit Margin	40,67 %	47,2 %	41,74 %	42,43 %