OPPLAND BILVASK AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

−18,99 %

Current Ratio

14,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	391 000	404 000	374 000
Net Income	−15 000	−3 000	66 000	−35 000
Total Assets	85 000	116 000	124 000	62 000
Total Equity	79 000	94 000	98 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	391 000	404 000	374 000
Expenditure	374 000	393 000	338 000	409 000
Operating Profit	−15 000	−3 000	66 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−3 000	66 000	−35 000
Tax	0	0	0	0
Net Income	−15 000	−3 000	66 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	12 000
Total Current Assets	85 000	116 000	119 000	50 000
Total Assets	85 000	116 000	124 000	62 000
Total Retained Equity	−421 000	−406 000	−402 000	−469 000
Total Equity	79 000	94 000	98 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	22 000	27 000	31 000
Total Equity and Debt	85 000	116 000	124 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	342 000	391 000	404 000	374 000
Other Income	16 000	0	0	0
Revenue	358 000	391 000	404 000	374 000
Cost of Goods Sold	44 000	67 000	67 000	33 000
Salary Costs	0	0	0	0
Depreciation	0	5 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	374 000	393 000	338 000	409 000
Operating Profit	−15 000	−3 000	66 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	−3 000	66 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	12 000
Total Tangible Assets	0	0	5 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	116 000	94 000	47 000
Total Current Assets	85 000	116 000	119 000	50 000
Total Assets	85 000	116 000	124 000	62 000
Total Equity	79 000	94 000	98 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	18 000	12 000	25 000
Unpaid Taxes	2 000	4 000	15 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	6 000	22 000	27 000	31 000
Total Equity and Debt	85 000	116 000	124 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,99 %	−3,19 %	67,35 %	−112,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,19 %	−0,77 %	16,34 %	−9,36 %
Current Ratio	14,17	5,27	4,41	1,61
Quick Ratio	14,17	5,27	4,41	1,61
Equity Ratio	0,93	0,81	0,79	0,5
Gross Profit Margin	87,71 %	82,86 %	83,42 %	91,18 %