SIGURD B. AS

4611 KRISTIANSAND S

Finances

Return on Equity

12,11 %

Current Ratio

1,47

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 000	544 000	530 000	515 000
Net Income	280 000	212 000	242 000	375 000
Total Assets	6 214 000	6 217 000	6 093 000	5 883 000
Total Equity	2 313 000	2 222 000	2 134 000	2 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 000	544 000	530 000	515 000
Expenditure	300 000	300 000	241 000	301 000
Operating Profit	229 000	244 000	289 000	214 000
Financial Income	112 000	121 000	110 000	343 000
Financial Costs	8 000	105 000	97 000	115 000
Financial Balance	104 000	16 000	13 000	228 000
Earnings Before Tax	333 000	260 000	302 000	442 000
Tax	53 000	48 000	59 000	67 000
Net Income	280 000	212 000	242 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 707 000	5 695 000	5 509 000	5 417 000
Total Current Assets	507 000	521 000	584 000	465 000
Total Assets	6 214 000	6 217 000	6 093 000	5 883 000
Total Retained Equity	2 213 000	2 122 000	2 034 000	1 947 000
Total Equity	2 313 000	2 222 000	2 134 000	2 047 000
Total Long-Term Debt	3 556 000	3 758 000	3 714 000	3 699 000
Total Current Debt	345 000	236 000	246 000	137 000
Total Equity and Debt	6 214 000	6 217 000	6 093 000	5 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	487 000	503 000	488 000	474 000
Other Income	41 000	42 000	42 000	41 000
Revenue	529 000	544 000	530 000	515 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	300 000	300 000	241 000	301 000
Operating Profit	229 000	244 000	289 000	214 000
Financial Income	112 000	121 000	110 000	343 000
Financial Costs	8 000	105 000	97 000	115 000
Financial Balance	104 000	16 000	13 000	228 000
Dividends	0	0	0	0
Net Income	280 000	212 000	242 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 684 000	1 684 000	1 684 000	1 684 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 684 000	1 684 000	1 684 000	1 684 000
Total Fiancial Fixed Assets	4 023 000	4 011 000	3 825 000	3 733 000
Total Fixed Assets	5 707 000	5 695 000	5 509 000	5 417 000
Stock	0	0	0	0
Total Investments	286 000	355 000	355 000	352 000
Cash, Bank	147 000	157 000	208 000	113 000
Total Current Assets	507 000	521 000	584 000	465 000
Total Assets	6 214 000	6 217 000	6 093 000	5 883 000
Total Equity	2 313 000	2 222 000	2 134 000	2 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 556 000	3 758 000	3 714 000	3 699 000
Creditors	12 000	7 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	333 000	215 000	225 000	79 000
Total Current Debt	345 000	236 000	246 000	137 000
Total Equity and Debt	6 214 000	6 217 000	6 093 000	5 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,11 %	9,54 %	11,34 %	18,32 %
Debt-to-Equity Ratio	1,54	1,69	1,74	1,81
Operating Profit Margin	43,29 %	44,85 %	54,53 %	41,55 %
Current Ratio	1,47	2,21	2,37	3,39
Quick Ratio	1,47	2,21	2,37	3,39
Equity Ratio	0,37	0,36	0,35	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %