LEIRVIK SENTRUMS-BUSTADER AS

5410 SAGVÅG

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

25,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	257 000	230 000	238 000	376 000
Net Income	11 000	−7 000	2 000	15 000
Total Assets	11 614 000	11 617 000	11 615 000	11 615 000
Total Equity	438 000	428 000	434 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	257 000	230 000	238 000	376 000
Expenditure	133 000	129 000	105 000	164 000
Operating Profit	125 000	102 000	132 000	212 000
Financial Income	0	0	0	0
Financial Costs	111 000	110 000	130 000	193 000
Financial Balance	−111 000	−110 000	−130 000	−193 000
Earnings Before Tax	14 000	−8 000	2 000	20 000
Tax	3 000	−2 000	1 000	4 000
Net Income	11 000	−7 000	2 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 263 000	10 266 000	10 264 000	10 265 000
Total Current Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Assets	11 614 000	11 617 000	11 615 000	11 615 000
Total Retained Equity	338 000	328 000	334 000	332 000
Total Equity	438 000	428 000	434 000	432 000
Total Long-Term Debt	11 175 000	11 189 000	11 181 000	11 183 000
Total Current Debt	0	0	0	0
Total Equity and Debt	11 614 000	11 617 000	11 615 000	11 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	257 000	230 000	238 000	376 000
Revenue	257 000	230 000	238 000	376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	129 000	105 000	164 000
Operating Profit	125 000	102 000	132 000	212 000
Financial Income	0	0	0	0
Financial Costs	111 000	110 000	130 000	193 000
Financial Balance	−111 000	−110 000	−130 000	−193 000
Dividends	0	0	0	0
Net Income	11 000	−7 000	2 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	61 000	59 000	60 000
Real Eastate	10 205 000	10 205 000	10 205 000	10 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 205 000	10 205 000	10 205 000	10 205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 263 000	10 266 000	10 264 000	10 265 000
Stock	1 350 000	1 350 000	1 350 000	1 350 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Assets	11 614 000	11 617 000	11 615 000	11 615 000
Total Equity	438 000	428 000	434 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 175 000	11 189 000	11 181 000	11 183 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	11 614 000	11 617 000	11 615 000	11 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	−1,64 %	0,46 %	3,47 %
Debt-to-Equity Ratio	25,51	26,14	25,76	25,89
Operating Profit Margin	48,64 %	44,35 %	55,46 %	56,38 %
Current Ratio	-	-	-	-
Quick Ratio	−1	−1	−1	−1
Equity Ratio	0,04	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %