LANGBRYGGA 1 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

30,11 %

Current Ratio

3,1

Debt-to-Equity Ratio

6,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 245 000	8 056 000	8 049 000	7 426 000
Net Income	2 608 000	2 157 000	2 092 000	1 604 000
Total Assets	66 596 000	67 527 000	66 392 000	74 668 000
Total Equity	8 662 000	8 205 000	7 643 000	6 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 245 000	8 056 000	8 049 000	7 426 000
Expenditure	2 089 000	2 581 000	2 498 000	2 407 000
Operating Profit	6 156 000	5 475 000	5 551 000	5 019 000
Financial Income	110 000	2 000	23 000	251 000
Financial Costs	2 922 000	2 712 000	2 892 000	3 214 000
Financial Balance	−2 812 000	−2 710 000	−2 869 000	−2 963 000
Earnings Before Tax	3 344 000	2 765 000	2 682 000	2 056 000
Tax	736 000	608 000	590 000	452 000
Net Income	2 608 000	2 157 000	2 092 000	1 604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 525 000	58 100 000	59 705 000	61 409 000
Total Current Assets	10 071 000	9 427 000	6 687 000	13 259 000
Total Assets	66 596 000	67 527 000	66 392 000	74 668 000
Total Retained Equity	4 442 000	3 985 000	3 423 000	2 508 000
Total Equity	8 662 000	8 205 000	7 643 000	6 728 000
Total Long-Term Debt	54 684 000	56 396 000	56 396 000	57 060 000
Total Current Debt	3 249 000	2 927 000	2 352 000	10 880 000
Total Equity and Debt	66 596 000	67 527 000	66 392 000	74 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−155 000	256 000	249 000	226 000
Other Income	8 400 000	7 800 000	7 800 000	7 200 000
Revenue	8 245 000	8 056 000	8 049 000	7 426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 446 000	1 446 000	1 446 000	1 446 000
Impairment	0	0	0	0
Expenditure	2 089 000	2 581 000	2 498 000	2 407 000
Operating Profit	6 156 000	5 475 000	5 551 000	5 019 000
Financial Income	110 000	2 000	23 000	251 000
Financial Costs	2 922 000	2 712 000	2 892 000	3 214 000
Financial Balance	−2 812 000	−2 710 000	−2 869 000	−2 963 000
Dividends	0	0	0	0
Net Income	2 608 000	2 157 000	2 092 000	1 604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 793 000	1 922 000	2 080 000	2 338 000
Real Eastate	54 732 000	56 178 000	57 624 000	59 071 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 732 000	56 178 000	57 624 000	59 071 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 525 000	58 100 000	59 705 000	61 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 071 000	9 427 000	6 687 000	13 259 000
Total Assets	66 596 000	67 527 000	66 392 000	74 668 000
Total Equity	8 662 000	8 205 000	7 643 000	6 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 684 000	56 396 000	56 396 000	57 060 000
Creditors	129 000	189 000	140 000	132 000
Unpaid Taxes	299 000	287 000	293 000	278 000
Dividends	0	0	0	0
Other Current Debt	2 821 000	2 451 000	1 919 000	10 470 000
Total Current Debt	3 249 000	2 927 000	2 352 000	10 880 000
Total Equity and Debt	66 596 000	67 527 000	66 392 000	74 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,11 %	26,29 %	27,37 %	23,84 %
Debt-to-Equity Ratio	6,31	6,87	7,38	8,48
Operating Profit Margin	74,66 %	67,96 %	68,97 %	67,59 %
Current Ratio	3,1	3,22	2,84	1,22
Quick Ratio	3,1	3,22	2,84	1,22
Equity Ratio	0,13	0,12	0,12	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %