BURÅSEN SYD AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−7,87 %

Current Ratio

5,68

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	14 214 000	9 083 000	8 936 000
Net Income	−3 123 000	7 108 000	4 827 000	4 626 000
Total Assets	54 568 000	62 735 000	57 841 000	60 384 000
Total Equity	39 696 000	42 146 000	41 229 000	41 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	14 214 000	9 083 000	8 936 000
Expenditure	3 673 000	4 689 000	2 455 000	2 467 000
Operating Profit	−3 235 000	9 526 000	6 628 000	6 470 000
Financial Income	0	0	44 000	4 000
Financial Costs	522 000	412 000	483 000	544 000
Financial Balance	−522 000	−412 000	−439 000	−540 000
Earnings Before Tax	−3 757 000	9 113 000	6 189 000	5 930 000
Tax	−634 000	2 005 000	1 362 000	1 304 000
Net Income	−3 123 000	7 108 000	4 827 000	4 626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 034 000	55 212 000	57 411 000	59 690 000
Total Current Assets	1 534 000	7 523 000	431 000	694 000
Total Assets	54 568 000	62 735 000	57 841 000	60 384 000
Total Retained Equity	38 598 000	41 721 000	40 804 000	41 269 000
Total Equity	39 696 000	42 146 000	41 229 000	41 694 000
Total Long-Term Debt	14 602 000	12 471 000	9 808 000	12 204 000
Total Current Debt	270 000	8 118 000	6 804 000	6 486 000
Total Equity and Debt	54 568 000	62 735 000	57 841 000	60 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 338 000	5 564 000	9 083 000	8 936 000
Other Income	−1 900 000	8 650 000	0	0
Revenue	438 000	14 214 000	9 083 000	8 936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 178 000	2 305 000	2 279 000	2 354 000
Impairment	0	0	0	0
Expenditure	3 673 000	4 689 000	2 455 000	2 467 000
Operating Profit	−3 235 000	9 526 000	6 628 000	6 470 000
Financial Income	0	0	44 000	4 000
Financial Costs	522 000	412 000	483 000	544 000
Financial Balance	−522 000	−412 000	−439 000	−540 000
Dividends	0	0	0	0
Net Income	−3 123 000	7 108 000	4 827 000	4 626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 034 000	55 212 000	57 411 000	59 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 034 000	55 212 000	57 411 000	59 690 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 034 000	55 212 000	57 411 000	59 690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	356 000	5 618 000	372 000	368 000
Total Current Assets	1 534 000	7 523 000	431 000	694 000
Total Assets	54 568 000	62 735 000	57 841 000	60 384 000
Total Equity	39 696 000	42 146 000	41 229 000	41 694 000
Short-Term Group Debt	150 000	7 938 000	6 785 000	6 468 000
Total Long-Term Debt	14 602 000	12 471 000	9 808 000	12 204 000
Creditors	5 000	23 000	20 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	158 000	0	5 000
Total Current Debt	270 000	8 118 000	6 804 000	6 486 000
Total Equity and Debt	54 568 000	62 735 000	57 841 000	60 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,87 %	16,87 %	11,71 %	11,1 %
Debt-to-Equity Ratio	0,37	0,3	0,24	0,29
Operating Profit Margin	−738,58 %	67,02 %	72,97 %	72,4 %
Current Ratio	5,68	0,93	0,06	0,11
Quick Ratio	5,68	0,93	0,06	0,11
Equity Ratio	0,73	0,67	0,71	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %