DAT MISUND AS

0383 OSLO

Finances

Return on Equity

−11,92 %

Current Ratio

49,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−505 000	−185 000	−1 211 000	−1 008 000
Total Assets	4 287 000	4 752 000	6 349 000	7 974 000
Total Equity	4 235 000	4 741 000	5 475 000	7 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	69 000	63 000	64 000	59 000
Operating Profit	−69 000	−63 000	−64 000	−59 000
Financial Income	−285 000	288 000	975 000	−935 000
Financial Costs	150 000	408 000	2 120 000	13 000
Financial Balance	−435 000	−120 000	−1 145 000	−948 000
Earnings Before Tax	−504 000	−184 000	−1 209 000	−1 007 000
Tax	2 000	1 000	2 000	1 000
Net Income	−505 000	−185 000	−1 211 000	−1 008 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 705 000	1 832 000	2 195 000	2 182 000
Total Current Assets	2 582 000	2 920 000	4 153 000	5 792 000
Total Assets	4 287 000	4 752 000	6 349 000	7 974 000
Total Retained Equity	3 534 000	4 039 000	4 774 000	6 485 000
Total Equity	4 235 000	4 741 000	5 475 000	7 186 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	12 000	873 000	788 000
Total Equity and Debt	4 287 000	4 752 000	6 349 000	7 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	63 000	64 000	59 000
Operating Profit	−69 000	−63 000	−64 000	−59 000
Financial Income	−285 000	288 000	975 000	−935 000
Financial Costs	150 000	408 000	2 120 000	13 000
Financial Balance	−435 000	−120 000	−1 145 000	−948 000
Dividends	0	550 000	500 000	2 550 000
Net Income	−505 000	−185 000	−1 211 000	−1 008 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 705 000	1 832 000	2 195 000	2 182 000
Total Fixed Assets	1 705 000	1 832 000	2 195 000	2 182 000
Stock	0	0	0	0
Total Investments	2 532 000	2 852 000	3 959 000	5 179 000
Cash, Bank	51 000	68 000	194 000	614 000
Total Current Assets	2 582 000	2 920 000	4 153 000	5 792 000
Total Assets	4 287 000	4 752 000	6 349 000	7 974 000
Total Equity	4 235 000	4 741 000	5 475 000	7 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	550 000	500 000	2 550 000
Other Current Debt	52 000	12 000	373 000	38 000
Total Current Debt	52 000	12 000	873 000	788 000
Total Equity and Debt	4 287 000	4 752 000	6 349 000	7 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,92 %	−3,9 %	−22,12 %	−14,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	49,65	243,33	4,76	7,35
Quick Ratio	49,65	243,33	4,76	7,35
Equity Ratio	0,99	1	0,86	0,9
Gross Profit Margin	-	-	-	-