NORSKE BUNADER EIENDOM AS

0377 OSLO

Finances

Return on Equity

1,01 %

Current Ratio

0,13

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 335 000	2 037 000	1 980 000	1 877 000
Net Income	474 000	721 000	158 000	813 000
Total Assets	104 528 000	68 268 000	67 750 000	51 809 000
Total Equity	46 786 000	46 312 000	45 591 000	45 433 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 335 000	2 037 000	1 980 000	1 877 000
Expenditure	967 000	871 000	903 000	713 000
Operating Profit	1 367 000	1 165 000	1 077 000	1 164 000
Financial Income	7 000	4 000	1 000	8 000
Financial Costs	766 000	246 000	875 000	129 000
Financial Balance	−759 000	−242 000	−874 000	−121 000
Earnings Before Tax	608 000	924 000	203 000	1 042 000
Tax	134 000	203 000	45 000	229 000
Net Income	474 000	721 000	158 000	813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 219 000	66 286 000	66 840 000	45 198 000
Total Current Assets	309 000	1 982 000	910 000	6 612 000
Total Assets	104 528 000	68 268 000	67 750 000	51 809 000
Total Retained Equity	3 210 000	2 735 000	2 014 000	1 856 000
Total Equity	46 786 000	46 312 000	45 591 000	45 433 000
Total Long-Term Debt	55 431 000	21 743 000	22 098 000	6 137 000
Total Current Debt	2 311 000	214 000	61 000	240 000
Total Equity and Debt	104 528 000	68 268 000	67 750 000	51 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 335 000	2 037 000	1 980 000	1 877 000
Revenue	2 335 000	2 037 000	1 980 000	1 877 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	565 000	565 000	565 000	535 000
Impairment	0	0	0	0
Expenditure	967 000	871 000	903 000	713 000
Operating Profit	1 367 000	1 165 000	1 077 000	1 164 000
Financial Income	7 000	4 000	1 000	8 000
Financial Costs	766 000	246 000	875 000	129 000
Financial Balance	−759 000	−242 000	−874 000	−121 000
Dividends	0	0	0	0
Net Income	474 000	721 000	158 000	813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	120 000	129 000	118 000	108 000
Real Eastate	81 901 000	43 959 000	44 524 000	45 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 901 000	43 959 000	44 524 000	45 089 000
Total Fiancial Fixed Assets	22 199 000	22 199 000	22 199 000	0
Total Fixed Assets	104 219 000	66 286 000	66 840 000	45 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	1 814 000	696 000	6 585 000
Total Current Assets	309 000	1 982 000	910 000	6 612 000
Total Assets	104 528 000	68 268 000	67 750 000	51 809 000
Total Equity	46 786 000	46 312 000	45 591 000	45 433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 431 000	21 743 000	22 098 000	6 137 000
Creditors	2 185 000	−1 000	7 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 311 000	214 000	61 000	240 000
Total Equity and Debt	104 528 000	68 268 000	67 750 000	51 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	1,56 %	0,35 %	1,79 %
Debt-to-Equity Ratio	1,18	0,47	0,48	0,14
Operating Profit Margin	58,54 %	57,19 %	54,39 %	62,01 %
Current Ratio	0,13	9,26	14,92	27,55
Quick Ratio	0,13	9,26	14,92	27,55
Equity Ratio	0,45	0,68	0,67	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %