company

SAMEIET GAMMELBRUPLASSEN 1

2414 ELVERUM

Finances

Share Ownership

Return on Equity

18,9 %

Current Ratio

4,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 376 000	2 986 000	2 707 000	2 146 000
Net Income	267 000	−20 000	91 000	181 000
Total Assets	1 761 000	1 503 000	1 504 000	1 566 000
Total Equity	1 413 000	1 146 000	1 166 000	1 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 376 000	2 986 000	2 707 000	2 146 000
Expenditure	2 117 000	3 008 000	2 621 000	1 972 000
Operating Profit	258 000	−23 000	85 000	174 000
Financial Income	9 000	3 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	9 000	3 000	6 000	7 000
Earnings Before Tax	267 000	−20 000	91 000	181 000
Tax	0	0	0	0
Net Income	267 000	−20 000	91 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	43 000	52 000	11 000
Total Current Assets	1 726 000	1 460 000	1 452 000	1 555 000
Total Assets	1 761 000	1 503 000	1 504 000	1 566 000
Total Retained Equity	1 213 000	946 000	966 000	875 000
Total Equity	1 413 000	1 146 000	1 166 000	1 075 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	348 000	357 000	338 000	491 000
Total Equity and Debt	1 761 000	1 503 000	1 504 000	1 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 376 000	2 986 000	2 707 000	2 146 000
Revenue	2 376 000	2 986 000	2 707 000	2 146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	133 000	112 000	117 000	111 000
Depreciation	8 000	8 000	1 000	0
Impairment	0	0	0	0
Expenditure	2 117 000	3 008 000	2 621 000	1 972 000
Operating Profit	258 000	−23 000	85 000	174 000
Financial Income	9 000	3 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	9 000	3 000	6 000	7 000
Dividends	0	0	0	0
Net Income	267 000	−20 000	91 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	32 000	41 000	0
Total Tangible Assets	24 000	32 000	41 000	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	35 000	43 000	52 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 352 000	762 000	1 005 000	1 230 000
Total Current Assets	1 726 000	1 460 000	1 452 000	1 555 000
Total Assets	1 761 000	1 503 000	1 504 000	1 566 000
Total Equity	1 413 000	1 146 000	1 166 000	1 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	225 000	63 000	49 000	419 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	295 000	290 000	72 000
Total Current Debt	348 000	357 000	338 000	491 000
Total Equity and Debt	1 761 000	1 503 000	1 504 000	1 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,9 %	−1,75 %	7,8 %	16,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,86 %	−0,77 %	3,14 %	8,11 %
Current Ratio	4,96	4,09	4,3	3,17
Quick Ratio	4,96	4,09	4,3	3,17
Equity Ratio	0,8	0,76	0,78	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English