SEKSJONSSAMEIET STRANDGATEN 207

5004 BERGEN

Finances

Share Ownership

Return on Equity

−76,73 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 409 000	2 354 000	2 385 000	1 733 000
Net Income	732 000	1 126 000	849 000	−3 145 000
Total Assets	369 000	278 000	210 000	319 000
Total Equity	−954 000	−1 686 000	−2 812 000	−3 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 409 000	2 354 000	2 385 000	1 733 000
Expenditure	1 621 000	1 162 000	1 441 000	4 825 000
Operating Profit	789 000	1 191 000	944 000	−3 092 000
Financial Income	4 000	2 000	5 000	1 000
Financial Costs	−56 000	−65 000	−95 000	−52 000
Financial Balance	60 000	67 000	100 000	53 000
Earnings Before Tax	732 000	1 126 000	849 000	−3 145 000
Tax	0	0	0	0
Net Income	732 000	1 126 000	849 000	−3 145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	369 000	278 000	210 000	319 000
Total Assets	369 000	278 000	210 000	319 000
Total Retained Equity	−954 000	−1 686 000	−2 812 000	−3 661 000
Total Equity	−954 000	−1 686 000	−2 812 000	−3 661 000
Total Long-Term Debt	0	1 659 000	2 443 000	0
Total Current Debt	1 323 000	305 000	579 000	3 981 000
Total Equity and Debt	369 000	278 000	210 000	319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 409 000	2 354 000	2 385 000	1 733 000
Revenue	2 409 000	2 354 000	2 385 000	1 733 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	68 000	80 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 621 000	1 162 000	1 441 000	4 825 000
Operating Profit	789 000	1 191 000	944 000	−3 092 000
Financial Income	4 000	2 000	5 000	1 000
Financial Costs	−56 000	−65 000	−95 000	−52 000
Financial Balance	60 000	67 000	100 000	53 000
Dividends	0	0	0	0
Net Income	732 000	1 126 000	849 000	−3 145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	2 000	0	0
Total Current Assets	369 000	278 000	210 000	319 000
Total Assets	369 000	278 000	210 000	319 000
Total Equity	−954 000	−1 686 000	−2 812 000	−3 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 659 000	2 443 000	0
Creditors	56 000	162 000	302 000	450 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	143 000	277 000	3 531 000
Total Current Debt	1 323 000	305 000	579 000	3 981 000
Total Equity and Debt	369 000	278 000	210 000	319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,73 %	−66,79 %	−30,19 %	85,91 %
Debt-to-Equity Ratio	−0	−0,98	−0,87	−0
Operating Profit Margin	32,75 %	50,59 %	39,58 %	−178,42 %
Current Ratio	0,28	0,91	0,36	0,08
Quick Ratio	0,28	0,91	0,36	0,08
Equity Ratio	−2,59	−6,06	−13,39	−11,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table