company

VAADAN VANN OG AVLØP SA

7024 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

16,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2017
Revenue	546 000	499 000	452 000	281 000
Net Income	176 000	155 000	53 000	−761 000
Total Assets	3 425 000	3 278 000	3 078 000	3 095 000
Total Equity	3 334 000	3 158 000	3 003 000	2 950 000

Income (NOK)	2020	2019	2018	2017
Revenue	546 000	499 000	452 000	281 000
Expenditure	374 000	350 000	403 000	1 046 000
Operating Profit	172 000	148 000	50 000	−765 000
Financial Income	4 000	6 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	6 000	3 000	4 000
Earnings Before Tax	176 000	155 000	53 000	−761 000
Tax	0	0	0	0
Net Income	176 000	155 000	53 000	−761 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	1 927 000	1 909 000	1 957 000	2 042 000
Total Current Assets	1 498 000	1 368 000	1 121 000	1 053 000
Total Assets	3 425 000	3 278 000	3 078 000	3 095 000
Total Retained Equity	3 334 000	3 158 000	3 003 000	2 950 000
Total Equity	3 334 000	3 158 000	3 003 000	2 950 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	120 000	75 000	145 000
Total Equity and Debt	3 425 000	3 278 000	3 078 000	3 095 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	59 000
Other Income	546 000	499 000	452 000	221 000
Revenue	546 000	499 000	452 000	281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	67 000	64 000	49 000
Depreciation	94 000	92 000	85 000	1 015 000
Impairment	0	0	0	0
Expenditure	374 000	350 000	403 000	1 046 000
Operating Profit	172 000	148 000	50 000	−765 000
Financial Income	4 000	6 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	6 000	3 000	4 000
Dividends	0	0	0	0
Net Income	176 000	155 000	53 000	−761 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 904 000	1 868 000	1 945 000	2 026 000
Fixtures	23 000	42 000	12 000	15 000
Total Tangible Assets	1 927 000	1 909 000	1 957 000	2 042 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 927 000	1 909 000	1 957 000	2 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 492 000	1 373 000	1 091 000	887 000
Total Current Assets	1 498 000	1 368 000	1 121 000	1 053 000
Total Assets	3 425 000	3 278 000	3 078 000	3 095 000
Total Equity	3 334 000	3 158 000	3 003 000	2 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	37 000	−3 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	83 000	78 000	115 000
Total Current Debt	92 000	120 000	75 000	145 000
Total Equity and Debt	3 425 000	3 278 000	3 078 000	3 095 000

Financial indicators	2020	2019	2018	2017
Return on Equity	5,28 %	4,91 %	1,76 %	−25,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,5 %	29,66 %	11,06 %	−272,24 %
Current Ratio	16,28	11,4	14,95	7,26
Quick Ratio	16,28	11,4	14,95	7,26
Equity Ratio	0,97	0,96	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English